Data is not available at this time.
SBI Insurance Group Co., Ltd. operates as a diversified insurance provider in Japan, offering a range of products including property/casualty, life, and small short-term insurance. As a subsidiary of SBI Holdings, Inc., the company leverages its parent’s financial ecosystem to enhance distribution and customer acquisition. Its market position is reinforced by a focus on digital innovation, allowing it to compete with traditional insurers while catering to tech-savvy consumers. The company’s diversified portfolio mitigates sector-specific risks, positioning it as a resilient player in Japan’s competitive insurance landscape. SBI Insurance Group targets both individual and corporate clients, with a growing emphasis on digital platforms to streamline underwriting and claims processing. This strategy aligns with broader industry trends toward automation and customer-centric solutions. The company’s affiliation with SBI Holdings provides access to cross-selling opportunities within the group’s financial services network, enhancing its competitive edge. Despite being a relatively young entrant, founded in 2016, SBI Insurance Group has carved a niche by combining traditional insurance expertise with modern fintech capabilities.
SBI Insurance Group reported revenue of JPY 107.2 billion for FY 2024, with net income of JPY 1.45 billion, reflecting a modest but stable profitability margin. The diluted EPS of JPY 58.42 indicates efficient earnings distribution across its 24.8 million outstanding shares. Operating cash flow of JPY 7.27 billion underscores solid liquidity management, while minimal capital expenditures (JPY -206 million) suggest a lean operational model.
The company’s earnings power is supported by its diversified insurance offerings, with a beta of 0.436 indicating lower volatility relative to the market. The absence of total debt highlights a strong capital structure, while JPY 33.54 billion in cash reserves provides flexibility for growth initiatives or strategic investments. The capital-light model aligns with its digital-first approach, optimizing returns on equity.
SBI Insurance Group maintains a robust balance sheet, with no debt and substantial cash equivalents of JPY 33.54 billion. This financial prudence ensures resilience against underwriting risks and market fluctuations. The lack of leverage enhances its ability to navigate regulatory changes or economic downturns, positioning it as a low-risk entity within the insurance sector.
The company’s growth trajectory is supported by its digital integration and affiliation with SBI Holdings. A dividend per share of JPY 23 reflects a commitment to shareholder returns, though payout ratios remain conservative to retain capital for expansion. The focus on short-term insurance products may drive incremental growth, particularly in niche markets underserved by traditional insurers.
With a market capitalization of JPY 29.04 billion, SBI Insurance Group trades at a moderate valuation, reflecting its niche positioning and growth potential. The low beta suggests investor perception of stability, though its relatively small size may limit near-term upside. Market expectations likely hinge on its ability to scale digital offerings and cross-sell within the SBI ecosystem.
SBI Insurance Group’s strategic advantages include its fintech alignment and debt-free balance sheet, enabling agile responses to market opportunities. The outlook remains cautiously optimistic, with growth tied to digital adoption and partnerships within SBI Holdings. Regulatory tailwinds for insurtech in Japan could further bolster its competitive position over the medium term.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |