Data is not available at this time.
WealthNavi Inc. operates in the asset management sector, specializing in robo-advisory services through its cloud-based platform. The company offers automated, globally diversified investment solutions, targeting retail investors seeking low-cost, technology-driven portfolio management. Its strategic alliance with Chiba Bank enhances distribution, allowing it to tap into the bank’s customer base. WealthNavi differentiates itself with a user-friendly interface, data-driven risk assessment, and a focus on passive investment strategies, positioning it as a disruptor in Japan’s traditionally conservative wealth management landscape. The firm’s asset-light model and scalability provide a competitive edge in a market increasingly open to digital financial solutions. While still early-stage, its partnerships and technology infrastructure suggest potential for capturing a larger share of Japan’s growing retail investment market.
WealthNavi reported revenue of JPY 8.17 billion for FY 2023, with net income of JPY 375 million, reflecting a modest but improving profitability margin. Operating cash flow stood at JPY 3.02 billion, significantly higher than net income, indicating strong cash conversion efficiency. Capital expenditures were minimal (JPY -161 million), underscoring the asset-light nature of its robo-advisory model.
The company’s diluted EPS of JPY 7.5 suggests moderate earnings power relative to its market cap. With high operating cash flow and low capex, WealthNavi demonstrates capital efficiency, reinvesting primarily in platform development and customer acquisition rather than physical infrastructure. Its scalable model supports potential margin expansion as assets under management grow.
WealthNavi maintains a robust balance sheet, with JPY 16.39 billion in cash and equivalents against JPY 1.5 billion in total debt, indicating strong liquidity. The low leverage and high cash reserves provide flexibility for strategic investments or weathering market downturns, though the absence of dividends aligns with its growth-focused strategy.
The company is in a growth phase, prioritizing reinvestment over shareholder payouts, as evidenced by its zero dividend policy. Revenue growth will likely hinge on user acquisition and partnerships, such as the Chiba Bank alliance. The expanding adoption of digital investing in Japan presents a tailwind, though competition may pressure margins over time.
With a market cap of JPY 115.6 billion, WealthNavi trades at a premium relative to its current earnings, reflecting investor optimism about its scalable model and Japan’s digital wealth management potential. The beta of 1.083 suggests moderate sensitivity to broader market movements.
WealthNavi’s key advantages include its first-mover positioning in Japanese robo-advice, bank partnerships, and a scalable platform. Challenges include regulatory scrutiny and rising competition. The outlook depends on execution in customer acquisition and retention, as well as macroeconomic conditions affecting retail investment activity.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |