Data is not available at this time.
Direct Marketing MiX Inc. operates in Japan's competitive advertising and business services sector, specializing in marketing, consulting, temporary staffing, and business process outsourcing (BPO). The company leverages its integrated service model to cater to diverse client needs, combining data-driven marketing strategies with operational efficiency. Its BPO and staffing segments provide recurring revenue streams, while consulting and direct marketing services drive higher-margin engagements. Positioned as a mid-sized player, the firm competes with larger agencies by offering localized expertise and flexible solutions. The company's focus on digital transformation and cost optimization aligns with broader industry trends, though its market share remains modest compared to global advertising giants. Its Osaka-based operations provide regional advantages, but expansion beyond Japan could enhance long-term growth prospects.
In FY 2024, Direct Marketing MiX reported revenue of ¥20.95 billion, with net income of ¥834 million, reflecting a net margin of approximately 4%. Operating cash flow stood at ¥2 billion, supported by disciplined cost management. Capital expenditures were modest at ¥124 million, indicating a capital-light model. The company’s profitability metrics suggest room for improvement, particularly in scaling higher-margin consulting services.
The firm generated diluted EPS of ¥17.89, demonstrating stable earnings power. With operating cash flow covering capital expenditures by a wide margin, the business exhibits efficient capital deployment. However, its reliance on lower-margin staffing and BPO services may limit earnings growth unless higher-value segments expand. The beta of 0.73 indicates lower volatility relative to the market, appealing to risk-averse investors.
Direct Marketing MiX holds ¥5.17 billion in cash against ¥5.77 billion in total debt, resulting in a near-neutral net debt position. The balance sheet appears manageable, with liquidity sufficient to meet near-term obligations. Debt levels are moderate for its sector, but refinancing risks could arise if interest rates climb. The company’s financial health is stable but not overly robust.
Revenue growth trends are undisclosed, but the dividend payout of ¥4.5 per share suggests a shareholder-friendly approach, yielding approximately 1-2% based on current share prices. The company’s focus on digital marketing and BPO aligns with secular growth trends, though competition may pressure margins. Dividend sustainability depends on maintaining profitability in a cyclical industry.
At a market cap of ¥10.59 billion, the stock trades at a P/E ratio around 12.7x, in line with smaller Japanese advertising peers. The modest beta implies muted market expectations, with limited pricing of aggressive growth. Investors likely view the firm as a steady performer rather than a high-growth opportunity.
Direct Marketing MiX’s regional expertise and diversified service mix provide resilience, but scalability remains a challenge. The outlook hinges on leveraging digital transformation trends and expanding higher-margin services. Macroeconomic headwinds in Japan could pressure discretionary marketing spend, though the BPO segment offers stability. Strategic partnerships or acquisitions could enhance its market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |