Data is not available at this time.
Retty Inc. operates a leading gourmet platform in Japan, specializing in restaurant and store discovery through its flagship service, Retty. The company serves as a digital intermediary, connecting users with dining options while monetizing through advertising and premium subscriptions. Positioned within the competitive Internet Content & Information sector, Retty differentiates itself with localized, user-generated reviews and a strong focus on Japan’s dense urban dining culture. Its platform benefits from network effects, as increased user engagement enhances data accuracy and merchant visibility. Despite competition from global players, Retty maintains relevance through deep regional expertise and partnerships with local businesses. The company’s asset-light model allows scalability, though monetization remains challenged by Japan’s fragmented food service industry and shifting consumer habits post-pandemic.
Retty reported revenue of ¥1.56 billion for the period, reflecting its advertising-driven model. However, net income stood at a loss of ¥79.9 million, with diluted EPS of -¥5.37, indicating ongoing cost pressures. Operating cash flow was negative at ¥105.9 million, exacerbated by modest capital expenditures of ¥1.2 million. These metrics suggest the company is prioritizing growth over near-term profitability, with efficiency challenges in converting user engagement to sustainable earnings.
The negative net income and operating cash flow highlight Retty’s current lack of earnings power, likely due to high customer acquisition costs and platform investments. Capital efficiency appears constrained, as limited capex signals cautious spending. The company’s ability to scale monetization without proportional cost increases will be critical to improving returns, though its ¥660.3 million cash reserves provide a buffer for strategic pivots.
Retty’s balance sheet shows ¥660.3 million in cash against ¥596.3 million in total debt, implying a narrow liquidity cushion. The debt level is manageable but warrants monitoring given inconsistent cash generation. Absence of dividends aligns with its growth-stage profile, though the lack of shareholder returns may deter income-focused investors until profitability stabilizes.
Retty’s growth is tied to Japan’s digital adoption and dining sector recovery, with revenue potential offset by persistent losses. The company has no dividend policy, reinvesting all resources into platform expansion. User base growth and merchant adoption will be key drivers, but macroeconomic headwinds in Japan’s service sector could delay breakeven.
At a market cap of ¥2.62 billion, Retty trades at ~1.7x revenue, reflecting modest expectations for a niche digital player. The beta of 0.847 suggests lower volatility than the broader market, possibly due to its localized focus. Investors likely await clearer monetization pathways before assigning higher multiples.
Retty’s deep integration into Japan’s dining ecosystem and user-centric data assets are strategic advantages. However, profitability hinges on scaling premium services and ad yield. The outlook remains cautious, with success dependent on execution in a competitive landscape. A pivot to higher-margin offerings or geographic expansion could redefine its trajectory.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |