Data is not available at this time.
TokyoTsushin, Inc. operates in the competitive advertising and mobile application sector, specializing in casual game development for smartphones. The company leverages its expertise in digital advertising and app monetization to generate revenue through in-app purchases, ad placements, and agency services. Positioned in Japan's tech-savvy Shibuya district, TokyoTsushin targets a young, mobile-first audience, though it faces stiff competition from larger gaming and ad-tech firms. Its niche focus on casual games provides differentiation, but scalability remains a challenge given the saturated mobile app market. The company’s dual revenue streams—advertising and app development—offer diversification, but profitability hinges on user engagement and effective cost management in a high-churn industry.
In FY 2024, TokyoTsushin reported revenue of JPY 5.86 billion but recorded a net loss of JPY 413 million, reflecting margin pressures in its core operations. Operating cash flow of JPY 129.1 million suggests some liquidity, though negative EPS (JPY -41) and minimal capex (JPY -1 million) indicate limited reinvestment capacity. The company’s ability to monetize its app portfolio efficiently remains critical to improving profitability.
The negative net income and diluted EPS highlight challenges in converting revenue into sustainable earnings. With modest operating cash flow relative to debt (JPY 1.74 billion), capital efficiency is constrained. The lack of significant capex suggests a focus on cost containment, but long-term growth may require higher investment in user acquisition or product innovation.
TokyoTsushin’s balance sheet shows JPY 771.1 million in cash against JPY 1.74 billion in total debt, signaling leverage concerns. The debt-to-cash ratio underscores liquidity risks, though the absence of dividends allows for potential debt servicing. Financial health hinges on stabilizing cash flow and reducing reliance on borrowing.
The company’s growth trajectory is muted, with no dividend payouts reflecting a reinvestment-or-bust strategy. Revenue trends will depend on app engagement and ad demand, but the FY 2024 loss suggests uphill scalability. Without dividends, shareholder returns rely entirely on capital appreciation, which is uncertain given current profitability challenges.
At a market cap of JPY 3.15 billion, the stock trades at a negative earnings multiple, reflecting skepticism about near-term turnaround prospects. The negative beta (-0.618) implies low correlation with broader markets, possibly due to idiosyncratic risks. Investors likely await clearer signs of margin improvement or strategic pivots.
TokyoTsushin’s agility in casual gaming and localized ad services offers niche advantages, but macroeconomic headwinds and competition pose risks. The outlook depends on executing cost controls and diversifying revenue streams. Success hinges on capturing higher-margin opportunities in mobile advertising or partnering with larger platforms to scale its app portfolio.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |