Data is not available at this time.
Human Creation Holdings, Inc. operates as a specialized IT services provider in Japan, focusing on system design, development, and consulting. The company serves a diverse clientele, including government entities, through its expertise in IT strategy, project management, and outsourcing solutions. Its core revenue model is built on high-value consulting, engineer dispatch services, and managed IT operations, positioning it as a niche player in Japan's competitive staffing and IT services sector. The firm differentiates itself through integrated offerings that combine technical proficiency with strategic advisory, catering to clients undergoing digital transformation. With a legacy dating back to 1974, the company has established credibility in mission-critical IT infrastructure and organizational reform, though its market share remains modest compared to larger conglomerates. Its focus on government and enterprise clients provides stability but limits exposure to high-growth segments like cloud-native or AI-driven solutions.
The company reported revenue of JPY 7.17 billion for the period, with net income of JPY 404 million, reflecting a net margin of approximately 5.6%. Operating cash flow stood at JPY 481 million, demonstrating reasonable conversion of earnings to cash. Capital expenditures were minimal (JPY -6 million), indicating a capital-light model reliant on human capital rather than physical assets.
With diluted EPS data unavailable, the company's earnings power appears moderate, supported by JPY 100.3 billion in cash reserves against JPY 375.8 million in total debt. The low beta (0.491) suggests earnings stability, though the lack of disclosed EPS metrics limits deeper analysis of per-share profitability trends.
The balance sheet shows strong liquidity, with cash and equivalents covering total debt by 2.7x. Debt levels are conservative at just 5.2% of market capitalization, indicating low financial risk. The capital structure is equity-dominated, typical of Japanese service firms, with ample capacity for strategic investments or dividend growth.
The company maintains a dividend payout of JPY 26 per share, though growth prospects appear tempered by its focus on mature IT service segments. Revenue scale suggests mid-market positioning, with limited visibility on expansion beyond core consulting and staffing offerings. The dividend policy appears sustainable given low leverage and consistent cash generation.
At a JPY 3.65 billion market cap, the stock trades at ~0.51x revenue and ~9x net income, aligning with niche IT service providers. The modest beta implies market expectations of stable but unexceptional performance, without pricing in significant disruption or rapid growth.
The company's longevity and government contracts provide defensive qualities, but reliance on traditional IT services may limit upside in Japan's shifting tech landscape. Success hinges on expanding higher-margin consulting while managing labor cost pressures. Near-term outlook remains stable, though long-term relevance requires deeper specialization in emerging technologies.
Company description and financial data from disclosed ticker information, market data from JPX
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |