investorscraft@gmail.com

Intrinsic ValueMeiho Holdings,Inc. (7369.T)

Previous Close¥592.00
Intrinsic Value
Upside potential
Previous Close
¥592.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Meiho Holdings, Inc. operates across three core segments in Japan: construction and construction-related services, human resources, and nursing care. The company specializes in public works consulting, focusing on infrastructure projects like roads, bridges, and river maintenance for government clients. Its human resources division provides staffing solutions for construction engineers and manufacturing roles, while its nursing care segment offers rehabilitation and dementia care services. Positioned in the competitive Japanese market, Meiho leverages its long-standing expertise in public-sector projects, though it faces margin pressures from labor shortages and regulatory constraints in the nursing care industry. The company’s diversified model mitigates sector-specific risks but requires careful capital allocation to balance growth across its segments.

Revenue Profitability And Efficiency

Meiho reported revenue of ¥10.35 billion for the period, but net income stood at a loss of ¥87.9 million, reflecting operational challenges. The diluted EPS of -¥56.19 underscores profitability struggles, likely tied to cost inflation in construction and nursing care. Operating cash flow of ¥580.1 million suggests some liquidity buffer, though capital expenditures of ¥189 million indicate restrained reinvestment.

Earnings Power And Capital Efficiency

Negative earnings highlight inefficiencies in converting revenue to profit, possibly due to fixed-cost burdens in staffing and care services. The absence of dividends aligns with retained cash needs, while operating cash flow coverage of debt appears limited given total debt of ¥3.17 billion.

Balance Sheet And Financial Health

The company holds ¥1.35 billion in cash against ¥3.17 billion in total debt, signaling leveraged positioning. Debt-to-equity metrics are unavailable, but the cash reserve provides modest near-term flexibility. Investors should monitor refinancing risks amid rising interest rates.

Growth Trends And Dividend Policy

Meiho’s growth is constrained by its net loss and zero dividend policy, prioritizing liquidity over shareholder returns. Public works demand may offer stability, but nursing care margins remain pressured. The lack of dividend payouts reflects a focus on operational turnaround.

Valuation And Market Expectations

At a market cap of ¥3.32 billion and a beta of 0.68, Meiho trades with lower volatility than the broader market, likely due to its niche government-linked revenue. The negative earnings and muted growth prospects suggest subdued investor expectations.

Strategic Advantages And Outlook

Meiho’s government contracts provide revenue stability, but nursing care expansion requires regulatory navigation. A turnaround hinges on cost controls and sector-specific recovery. The stock may appeal to value investors if operational improvements materialize.

Sources

Company description, financials from disclosed ticker data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount