Data is not available at this time.
Enjin Co., Ltd. operates in the advertising and public relations sector, specializing in PR support services tailored for corporations, managers, medical institutions, and doctors. The company’s core offerings include strategic PR services, direct branding solutions, and PR platform services, positioning it as a niche player in Japan’s competitive communication services landscape. Founded in 2006 and headquartered in Tokyo, Enjin leverages its expertise to help clients enhance their public image and stakeholder engagement through data-driven campaigns. The firm differentiates itself by focusing on high-touch, customized PR strategies rather than mass-market advertising, catering to clients who require specialized communication support. Its market position is reinforced by a deep understanding of Japan’s corporate and healthcare sectors, where reputation management is critical. While the company operates in a fragmented industry dominated by larger agencies, its targeted approach allows it to maintain steady demand from institutional clients seeking tailored solutions.
Enjin reported revenue of ¥3.27 billion for FY 2024, with net income of ¥749 million, reflecting a healthy net margin of approximately 23%. The company’s diluted EPS stood at ¥104.43, demonstrating strong earnings power relative to its market capitalization. Operating cash flow was ¥256 million, though capital expenditures were minimal at -¥73 million, indicating capital-light operations and efficient cash generation.
The company’s earnings power is underscored by its high net margin and absence of debt, suggesting disciplined financial management. With no leverage and ¥3.54 billion in cash and equivalents, Enjin maintains a robust liquidity position, allowing flexibility for strategic investments or shareholder returns. The capital-light business model further enhances return on invested capital (ROIC), though specific ROIC figures are not disclosed.
Enjin’s balance sheet is notably strong, with zero debt and ¥3.54 billion in cash and equivalents, providing significant financial stability. The lack of leverage and substantial liquidity position the company to weather economic downturns or invest in growth initiatives without relying on external financing. Shareholders benefit from this conservative financial structure, which minimizes risk.
While revenue growth trends are not explicitly detailed, the company’s profitability and cash reserves suggest sustainable operations. Enjin pays a dividend of ¥36.8 per share, reflecting a commitment to returning capital to shareholders. The payout ratio appears conservative, aligning with its low capital expenditure requirements and strong cash position.
With a market capitalization of ¥5.42 billion, Enjin trades at a P/E ratio of approximately 7.2x based on FY 2024 earnings, indicating modest market expectations. The beta of 0.82 suggests lower volatility compared to the broader market, appealing to risk-averse investors. Valuation metrics imply the market prices Enjin as a stable but slow-growth business.
Enjin’s strategic advantage lies in its specialized PR services and debt-free balance sheet, providing resilience in a competitive industry. The outlook remains stable, supported by recurring demand for corporate and healthcare PR in Japan. However, growth may depend on expanding service offerings or client diversification beyond its current niche.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |