Data is not available at this time.
Decollte Holdings Corporation operates in the personal products and services sector, specializing in photo studio services and fitness gyms. The company’s core revenue model is built around premium wedding and anniversary photography, with brands like Studio AQUA, Studio TVB, and HAPISTA catering to Japan’s niche but high-margin bridal market. Additionally, its Forty Minutes gyms diversify revenue streams by targeting health-conscious urban consumers. The company’s market positioning is defined by its regional dominance in Kobe and strategic branding that emphasizes quality and emotional appeal. While competition in Japan’s wedding industry is intense, Decollte differentiates itself through curated studio experiences and localized service offerings. Its fitness segment, though smaller, complements its lifestyle-oriented business model. The company’s dual focus on celebratory photography and wellness reflects a deliberate strategy to capture discretionary spending in the consumer cyclical sector.
Decollte reported revenue of ¥5.59 billion for FY2024, with net income of ¥106.1 million, reflecting modest profitability in a competitive market. Operating cash flow of ¥715.9 million suggests efficient working capital management, though capital expenditures of ¥-200.9 million indicate ongoing investments in studio and gym infrastructure. The diluted EPS of ¥20.79 underscores earnings stability despite sector headwinds.
The company’s earnings power is constrained by high operational costs typical of service-oriented businesses, yet its ability to generate positive operating cash flow highlights disciplined cost control. Capital efficiency is moderate, with debt levels overshadowing cash reserves, suggesting reliance on leverage for growth initiatives.
Decollte’s balance sheet shows ¥222.5 million in cash against total debt of ¥6.8 billion, indicating significant leverage. This debt-heavy structure may pressure liquidity, though the absence of dividends allows for internal cash retention. The company’s financial health hinges on sustaining revenue growth to service obligations.
Growth trends are muted, with no dividend payouts signaling reinvestment priorities. The wedding industry’s cyclicality and Japan’s demographic challenges pose risks, but niche branding and gym diversification offer avenues for incremental expansion.
With a market cap of ¥1.62 billion and a negative beta of -0.458, Decollte trades as a low-correlation play in consumer cyclicals. Investors likely discount its prospects due to leverage and sector saturation, though its specialized offerings provide defensive qualities.
Decollte’s strategic advantages lie in its localized brand equity and hybrid business model. The outlook remains cautious, with success dependent on leveraging its studio reputation and scaling gym operations efficiently amid economic uncertainty.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |