Data is not available at this time.
Net Protections Holdings, Inc. is a specialized financial services provider operating primarily in Japan, with a focus on buy now, pay later (BNPL) solutions. The company serves both B2C and B2B segments, offering flexible payment options for e-commerce transactions, credit card services, and reward programs. Its BNPL model caters to consumers seeking deferred payment plans, while its B2B services support merchants with liquidity management. As a subsidiary of ORIX Corporation, Net Protections benefits from established financial infrastructure and credibility in the Japanese market. The company operates in a competitive BNPL sector, where differentiation hinges on seamless integration, user experience, and merchant partnerships. Its niche positioning in Japan’s credit services industry allows it to capitalize on growing digital payment adoption, though it faces challenges from global BNPL players and traditional credit providers. The firm’s diversified offerings, including membership-based BNPL and reward points, aim to enhance customer retention and merchant loyalty.
Net Protections reported revenue of JPY 20.3 billion for FY 2024, reflecting its active transaction volume in BNPL services. However, the company posted a net loss of JPY 828 million, with diluted EPS at -JPY 8.54, indicating profitability challenges amid competitive and operational costs. Operating cash flow stood at JPY 1.93 billion, suggesting some operational liquidity, though capital expenditures of JPY -1.74 billion highlight ongoing investments in technology and service expansion.
The negative net income and EPS underscore earnings pressure, likely driven by customer acquisition costs and platform investments. The modest operating cash flow relative to revenue implies moderate capital efficiency, with further scrutiny needed on receivables management and cost structure. The absence of dividend payouts aligns with reinvestment priorities in growth initiatives.
The company maintains JPY 10.81 billion in cash and equivalents, providing a liquidity buffer against its JPY 8.54 billion total debt. This suggests a manageable leverage position, though sustained losses could strain financial flexibility. The balance sheet reflects a focus on funding BNPL receivables and technology infrastructure, typical for fintech firms scaling operations.
Growth is tied to BNPL adoption in Japan and potential international expansion, though profitability remains elusive. No dividends were distributed, consistent with reinvestment strategies common in high-growth fintech. The lack of a dividend policy may deter income-focused investors but aligns with the company’s growth stage.
With a market cap of JPY 42.2 billion, the valuation reflects investor expectations for BNPL sector recovery and execution on monetization. The beta of 1.373 indicates higher volatility relative to the market, typical for fintech firms navigating regulatory and competitive risks.
Net Protections benefits from ORIX’s backing and a localized BNPL model tailored to Japanese consumers. However, achieving profitability amid rising competition and scaling costs is critical. The outlook hinges on operational efficiency improvements and capturing a larger share of Japan’s digital payment growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |