Data is not available at this time.
Procrea Holdings, Inc. operates as a regional banking holding company in Japan, overseeing subsidiaries The Aomori Bank and The Michinoku Bank. The company provides a diversified suite of financial services, including traditional banking products, credit card services, credit guarantees, and consulting. Its operations extend into leasing and real estate management, positioning it as a multifaceted financial services provider in the Aomori region. Procrea’s market position is anchored in its regional focus, serving local businesses and individuals with tailored financial solutions. The company’s relatively recent incorporation in 2022 suggests a strategic consolidation of regional banking assets to enhance operational efficiency and market penetration. While regional banks in Japan face competitive pressures from larger national institutions, Procrea’s localized expertise and integrated service offerings provide a niche advantage. Its dual-bank structure allows for synergies in credit management and customer service, though its growth may be constrained by the demographic and economic trends of its primary market.
Procrea Holdings reported revenue of JPY 69.8 billion for FY 2024, with net income of JPY 2.8 billion, reflecting a modest but stable profitability margin. The diluted EPS of JPY 99.19 indicates reasonable earnings distribution across its share base. Notably, operating cash flow was negative at JPY -19.8 billion, likely due to significant lending activities or investment outflows, while capital expenditures stood at JPY -4.2 billion, suggesting ongoing operational investments.
The company’s earnings power appears constrained by its regional focus and the competitive banking landscape in Japan. With a beta of 0.067, Procrea exhibits low volatility relative to the market, typical for regional banks. However, the negative operating cash flow raises questions about short-term liquidity management, though its substantial cash reserves (JPY 1.2 trillion) provide a buffer against immediate financial strain.
Procrea’s balance sheet reflects a strong liquidity position, with cash and equivalents exceeding JPY 1.2 trillion. Total debt of JPY 426.5 billion is manageable relative to its cash holdings, indicating a conservative leverage profile. The company’s financial health is further supported by its regional banking operations, which typically maintain stable deposit bases, though the negative operating cash flow warrants monitoring.
Growth prospects for Procrea are likely tied to regional economic conditions and its ability to expand service offerings. The company paid a dividend of JPY 50 per share, signaling a commitment to shareholder returns despite its recent establishment. However, its growth trajectory may be limited by the mature and competitive nature of Japan’s regional banking sector.
With a market capitalization of JPY 42.3 billion, Procrea is valued at a modest multiple relative to its earnings. The low beta suggests investors perceive it as a stable, low-risk holding, though its regional focus may limit upside potential. Market expectations are likely tempered by the challenges facing regional banks, including demographic shifts and low interest rates.
Procrea’s strategic advantage lies in its regional expertise and integrated financial services, which cater to local demand. The outlook remains cautious, as the company navigates Japan’s stagnant economic environment and competitive pressures. Its ability to leverage synergies between its subsidiary banks will be critical for sustaining profitability and growth in the long term.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |