Data is not available at this time.
Nansin Co., Ltd. operates as a specialized manufacturer in Japan, focusing on casters, material handling equipment, and rubber/plastic products. The company serves diverse sectors, including industrial, medical, and heavy-duty applications, leveraging its expertise in die-casting and molded products. Its product portfolio spans general-purpose casters, trolleys, and specialized handling solutions, positioning it as a niche player in the tools and accessories segment of the industrials sector. With a legacy dating back to 1932, Nansin has established a stable presence in domestic markets, though its global footprint remains limited. The company’s revenue model relies on B2B sales, targeting manufacturers and logistics providers requiring durable, high-performance components. While competition in the caster industry is fragmented, Nansin differentiates itself through product durability and customization capabilities. Its market position is reinforced by longstanding client relationships and a focus on industrial and medical applications, which demand precision and reliability. However, its growth potential may be constrained by reliance on the Japanese market and limited diversification into higher-margin segments.
Nansin reported revenue of JPY 8.92 billion for FY 2024, with net income of JPY 155.8 million, reflecting modest profitability. The diluted EPS of JPY 23.32 indicates stable but unspectacular earnings power. Operating cash flow stood at JPY 713.8 million, supported by efficient working capital management, though capital expenditures of JPY 247 million suggest limited reinvestment in growth initiatives.
The company’s earnings are driven by its core manufacturing operations, with a focus on cost control and operational efficiency. Its capital efficiency appears adequate, given its asset-light model, but the low net income margin (1.7%) highlights challenges in scaling profitability. The absence of significant debt servicing costs provides some flexibility, though returns on invested capital remain subdued.
Nansin maintains a conservative balance sheet, with JPY 4.71 billion in cash and equivalents against JPY 1.93 billion in total debt. This liquidity position suggests financial stability, though the debt level is notable for a company of its size. The strong cash reserve provides a buffer against cyclical downturns but may also indicate underutilized capital for growth.
Growth trends appear muted, with limited evidence of expansion beyond core markets. The company pays a dividend of JPY 20 per share, reflecting a commitment to shareholder returns, though the yield is modest. Without clear revenue diversification or internationalization efforts, organic growth prospects remain uncertain.
With a market cap of JPY 3.55 billion, Nansin trades at a low earnings multiple, aligning with its niche positioning and modest growth profile. The negative beta (-0.037) suggests low correlation to broader markets, likely due to its specialized industrial focus. Investors appear to price the stock conservatively, reflecting its stable but unexciting trajectory.
Nansin’s strengths lie in its durable product offerings and entrenched market position in Japan. However, the lack of geographic or product diversification limits upside potential. The outlook remains neutral, with stability prioritized over aggressive expansion. Strategic initiatives to penetrate adjacent markets or enhance automation could improve margins, but execution risks persist.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |