investorscraft@gmail.com

Intrinsic ValueJAMCO Corporation (7408.T)

Previous Close¥1,794.00
Intrinsic Value
Upside potential
Previous Close
¥1,794.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

JAMCO Corporation operates in the aerospace and defense sector, specializing in aircraft interiors, components, and maintenance services. The company generates revenue through the design, manufacture, and sale of critical cabin systems such as galleys, lavatories, and seating solutions, alongside structural components like heat exchangers and engine parts. Its maintenance division supports regional aircraft and helicopters, offering specialized services including nondestructive testing and composites repair. Positioned as a key supplier for both commercial and regional aviation, JAMCO benefits from long-term contracts and regulatory expertise, though it faces competition from global aerospace suppliers. The company’s niche focus on high-quality, customized solutions strengthens its relationships with aircraft manufacturers and operators, particularly in Japan’s tightly regulated aviation market. Its diversified service portfolio, spanning manufacturing and aftermarket support, provides resilience against cyclical demand fluctuations in the aerospace industry.

Revenue Profitability And Efficiency

JAMCO reported revenue of ¥63.99 billion for FY2024, with net income of ¥1.71 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at ¥1.40 billion, though capital expenditures of ¥1.51 billion indicate ongoing investments in production capacity. The company’s ability to maintain positive earnings amid high operational costs underscores its disciplined cost management and pricing power in specialized aerospace components.

Earnings Power And Capital Efficiency

Diluted EPS of ¥63.75 highlights JAMCO’s earnings stability, supported by its diversified revenue streams. The company’s capital efficiency is tempered by significant debt (¥54.47 billion), though its cash reserves (¥6.77 billion) provide liquidity. Operating cash flow coverage of capital expenditures suggests balanced reinvestment, but leverage remains a key monitorable for long-term sustainability.

Balance Sheet And Financial Health

JAMCO’s balance sheet shows ¥6.77 billion in cash against ¥54.47 billion in total debt, indicating a leveraged position. However, its debt is likely structured around long-term aerospace contracts, providing predictable cash flows. The company’s ability to service debt will depend on sustained demand for aircraft interiors and maintenance services, particularly in the recovering regional aviation market.

Growth Trends And Dividend Policy

Growth is tied to aviation sector recovery, with regional aircraft demand and cabin modernization as key drivers. JAMCO’s dividend of ¥50 per share reflects a conservative payout ratio, prioritizing liquidity and debt management. Future expansion may hinge on securing contracts with emerging aircraft programs or aftermarket service partnerships.

Valuation And Market Expectations

With a market cap of ¥48.13 billion and a beta of 0.36, JAMCO is viewed as a lower-volatility industrial play. Investors likely price in steady but slow growth, given its niche focus and leveraged balance sheet. Valuation multiples should be assessed against peers in the aerospace supply chain, accounting for regional exposure and contract visibility.

Strategic Advantages And Outlook

JAMCO’s deep expertise in aircraft interiors and maintenance services provides a competitive moat in Japan’s aviation market. Strategic risks include reliance on regional aircraft demand and supply chain disruptions. The outlook remains cautiously optimistic, with opportunities in cabin retrofits and sustainable aviation initiatives, though leverage and capex demands warrant close monitoring.

Sources

Company filings, Tokyo Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount