Data is not available at this time.
AeroEdge Co., Ltd. operates in the aerospace and defense sector, specializing in the manufacturing and sale of precision engine components for aerospace applications. The company leverages advanced machining and additive manufacturing technologies to produce high-performance parts, catering primarily to Japan's aerospace industry. Its engineering consulting services further enhance its value proposition, providing clients with end-to-end solutions from design to production. Positioned as a niche player, AeroEdge benefits from Japan's strong aerospace manufacturing base and stringent quality standards, which create barriers to entry for competitors. The company’s focus on precision and innovation allows it to serve both domestic and potential international clients seeking reliable aerospace components. While its market share is modest, AeroEdge’s technological capabilities and specialization in engine parts position it as a critical supplier in the aerospace supply chain.
AeroEdge reported revenue of JPY 3.35 billion for FY 2024, with net income of JPY 698.7 million, reflecting a healthy net margin of approximately 20.9%. The company’s operating cash flow stood at JPY 1.39 billion, though significant capital expenditures (JPY -1.53 billion) indicate ongoing investments in manufacturing capabilities. These figures suggest efficient operations but highlight the capital-intensive nature of the aerospace components sector.
The company’s diluted EPS of JPY 162.14 demonstrates solid earnings power relative to its market capitalization. However, high capital expenditures relative to operating cash flow suggest that AeroEdge is reinvesting heavily to sustain growth and technological competitiveness. The balance between earnings generation and reinvestment will be critical for long-term capital efficiency.
AeroEdge maintains a balanced financial position with JPY 1.81 billion in cash and equivalents against total debt of JPY 3.2 billion. The debt level is manageable given its cash flow generation, but the company’s leverage ratio warrants monitoring, especially as it continues to fund capital-intensive projects. Liquidity appears adequate, supported by strong operating cash flows.
Growth is driven by demand for aerospace components, though the company has not yet initiated a dividend policy, retaining earnings for reinvestment. The lack of dividends aligns with its growth-focused strategy, prioritizing expansion and technological advancements over shareholder payouts. Future trends will depend on aerospace sector recovery and AeroEdge’s ability to secure long-term contracts.
With a market cap of JPY 8.31 billion and a beta of 0.84, AeroEdge is viewed as a relatively stable investment within the industrials sector. The valuation reflects expectations of steady growth, supported by its niche market position and Japan’s aerospace industry strength. Investors likely anticipate further margin expansion and international market penetration.
AeroEdge’s strategic advantages lie in its specialized manufacturing expertise and proximity to Japan’s aerospace hub. The outlook is cautiously optimistic, contingent on global aerospace demand and the company’s ability to scale efficiently. Risks include supply chain disruptions and competitive pressures, but its technological focus provides a defensible market position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |