Data is not available at this time.
Onoken Co., Ltd. operates as a key player in Japan's steel fabrication and distribution sector, specializing in a diverse range of steel products including plates, coils, and structural shapes. The company serves critical industries such as construction, shipbuilding, and equipment manufacturing, leveraging its integrated supply chain to provide both raw and processed steel materials. Its product portfolio also includes construction materials like roofing, fencing, and tiles, catering to both industrial and commercial applications. Onoken’s market position is reinforced by its long-standing relationships with fabricators and manufacturers, ensuring steady demand for its high-quality steel solutions. The company’s ability to import and export steel further diversifies its revenue streams, mitigating regional demand fluctuations. With a nearly century-old legacy, Onoken maintains a reputation for reliability in Japan’s industrial supply chain, though it faces competition from larger global steel producers.
Onoken reported revenue of ¥281.9 billion for FY2024, with net income of ¥5.8 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at ¥15.9 billion, though capital expenditures of ¥18.3 billion indicate ongoing investments in operations. The company’s efficiency metrics suggest a balanced approach to managing costs while maintaining product quality and customer relationships.
The company’s diluted EPS of ¥223.65 demonstrates its ability to generate earnings per share effectively, supported by disciplined capital allocation. However, the negative free cash flow due to high capital expenditures highlights reinvestment needs, which may pressure short-term liquidity but could enhance long-term capacity and competitiveness.
Onoken’s balance sheet shows ¥6.7 billion in cash and equivalents against total debt of ¥46.8 billion, indicating a leveraged but manageable financial structure. The debt level suggests reliance on financing for growth, though the company’s steady cash flow generation provides a cushion for servicing obligations.
With a dividend per share of ¥69, Onoken maintains a shareholder-friendly policy, though its growth trajectory appears conservative. The company’s focus on steel distribution and fabrication limits exposure to high-growth sectors, but its stable industrial clientele ensures consistent demand.
The market capitalization of ¥35.1 billion and a beta of 0.236 reflect Onoken’s low volatility and niche positioning. Investors likely view the company as a steady performer in the industrials sector, with limited speculative upside but reliable returns.
Onoken’s strategic advantages lie in its established supply chain and diversified product offerings, which buffer against sector-specific downturns. The outlook remains stable, though global steel price fluctuations and competitive pressures could influence future performance. The company’s longevity and regional expertise position it well for sustained operations.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |