Data is not available at this time.
Nadex Co., Ltd. operates in the industrial machinery sector, specializing in welding equipment and factory automation solutions. The company generates revenue through the development, manufacture, and sale of a diverse product portfolio, including resistance, arc, laser, and plasma welding systems, industrial robots, and electronic control equipment. Its offerings cater to manufacturing and industrial automation needs, positioning it as a key supplier in Japan and select international markets. Nadex’s integrated approach—combining hardware, software, and consulting services—enhances its value proposition in factory automation and welding technology. The company’s market position is reinforced by its long-standing expertise, dating back to its founding in 1950, and its ability to provide customized solutions for automotive, electronics, and logistics applications. While competition in industrial automation is intense, Nadex differentiates itself through niche welding technologies and a comprehensive service model that includes installation, maintenance, and IT solutions.
Nadex reported revenue of ¥34.4 billion for FY 2024, with net income of ¥874.7 million, reflecting modest profitability in a competitive industrial machinery market. Operating cash flow was ¥41.6 million, though capital expenditures of ¥242.8 million indicate ongoing investments in production capabilities. The company’s diluted EPS of ¥96.91 suggests reasonable earnings power relative to its share count.
The company’s earnings are supported by its diversified product lines and service offerings, though operating cash flow margins appear thin. Capital efficiency is constrained by the capital-intensive nature of industrial machinery manufacturing, as evidenced by negative free cash flow after accounting for capex. Nadex’s ability to sustain profitability hinges on demand for welding and automation solutions in core markets.
Nadex maintains a solid balance sheet, with ¥4.5 billion in cash and equivalents against ¥1.5 billion in total debt, indicating a conservative leverage profile. The liquidity position provides flexibility for operational needs and selective investments, though the modest cash flow generation warrants monitoring in cyclical downturns.
Growth prospects are tied to industrial automation adoption and welding technology advancements. The company’s dividend payout of ¥33 per share reflects a commitment to shareholder returns, though yield sustainability depends on earnings stability. International expansion and higher-margin service offerings could drive future revenue diversification.
With a market cap of ¥7.5 billion and a beta of 0.195, Nadex is viewed as a low-volatility industrial play. Valuation multiples suggest modest growth expectations, aligning with its niche positioning and steady but unspectacular financial performance.
Nadex’s strengths lie in its technical expertise and integrated solutions for welding and automation. However, the outlook is cautious due to cyclical exposure and competitive pressures. Strategic focus on high-value automation and energy-efficient products could enhance long-term competitiveness.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |