Data is not available at this time.
Yokohama Gyorui Co., Ltd. operates as a specialized wholesaler of fishery products in Japan, serving as a critical intermediary between suppliers and retailers. The company focuses on the procurement, processing, and distribution of marine products, leveraging its long-standing industry presence to ensure quality and supply chain efficiency. Its operations are deeply embedded in Japan's seafood market, where it competes on reliability, product variety, and regional expertise. Yokohama Gyorui’s revenue model hinges on wholesale margins, supplemented by value-added processing services that cater to both domestic and niche export markets. The company maintains a stable position in the consumer defensive sector, benefiting from consistent demand for seafood despite broader economic fluctuations. Its market positioning is reinforced by its headquarters in Yokohama, a strategic hub for Japan’s seafood trade, allowing it to serve urban and regional customers effectively. While the industry faces challenges such as fluctuating catch volumes and regulatory pressures, Yokohama Gyorui’s established relationships and operational scale provide a competitive edge.
For FY 2024, Yokohama Gyorui reported revenue of JPY 19.93 billion, with net income of JPY 162.7 million, reflecting modest profitability in a competitive wholesale market. The diluted EPS of JPY 26 indicates stable but narrow margins, typical for low-margin distribution businesses. Operating cash flow stood at JPY 888.9 million, suggesting efficient working capital management, while capital expenditures were minimal at JPY -72 million, highlighting a capital-light model.
The company’s earnings power is constrained by the thin margins inherent to the wholesale seafood industry, though its operating cash flow demonstrates effective liquidity management. With limited capital expenditures, Yokohama Gyorui maintains a lean operational structure, reinvesting sparingly to sustain its core distribution network rather than pursuing aggressive expansion.
Yokohama Gyorui’s balance sheet remains stable, with JPY 942.9 million in cash and equivalents against total debt of JPY 667.3 million, indicating manageable leverage. The conservative financial structure aligns with its low-risk business model, ensuring resilience against market volatility. The absence of significant debt burdens supports financial flexibility in a sector prone to supply chain disruptions.
Growth prospects appear muted, given the mature nature of Japan’s seafood wholesale industry. The company’s dividend payout of JPY 3 per share reflects a cautious approach to capital returns, prioritizing stability over aggressive shareholder distributions. Future growth may depend on operational efficiencies or niche market opportunities rather than top-line expansion.
With a market capitalization of JPY 3.65 billion and a beta of 0.114, Yokohama Gyorui is viewed as a low-volatility defensive stock. The valuation reflects its steady but unspectacular earnings profile, with investors likely valuing its resilience over high-growth potential.
Yokohama Gyorui’s key strengths lie in its entrenched market position and efficient distribution network. However, the outlook remains neutral due to industry-wide challenges such as declining fish stocks and pricing pressures. Strategic focus on cost control and supply chain reliability will be critical to maintaining its competitive position in Japan’s seafood market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |