Data is not available at this time.
Paris Miki Holdings Inc. operates as a global specialty retailer in the eyewear industry, offering prescription glasses, fashion eyewear, and related products. The company differentiates itself through vertical integration, handling in-house production of lenses and frames, alongside retail and wholesale operations. Its diversified revenue streams include optical retail, construction services, real estate brokerage, and café operations, providing resilience against market fluctuations. With a presence in multiple countries, including Japan, Europe, Southeast Asia, and the U.S., Paris Miki leverages its brand recognition and franchising model to expand its footprint. The company’s focus on after-sales services and medical management support enhances customer retention and loyalty. Positioned in the competitive consumer cyclical sector, Paris Miki balances premium offerings with affordability, targeting both fashion-conscious and health-oriented consumers. Its multi-channel approach—combining physical stores with potential e-commerce integration—strengthens its market adaptability.
Paris Miki reported revenue of ¥49.9 billion for FY 2024, with net income of ¥1.69 billion, reflecting a net margin of approximately 3.4%. Operating cash flow stood at ¥2.72 billion, indicating stable cash generation. Capital expenditures of ¥1.49 billion suggest ongoing investments in store operations and production capabilities. The company’s ability to maintain profitability amid a competitive retail landscape underscores its operational efficiency.
The company’s diluted EPS of ¥32.64 demonstrates its earnings power, supported by a diversified business model. With a beta of 0.433, Paris Miki exhibits lower volatility compared to the broader market, appealing to risk-averse investors. The balance between reinvestment (evidenced by capex) and cash reserves (¥13.76 billion) highlights prudent capital allocation, though further scrutiny of ROIC would provide deeper insights into efficiency.
Paris Miki maintains a solid balance sheet, with cash and equivalents of ¥13.76 billion against total debt of ¥1.79 billion, indicating strong liquidity and low leverage. The net cash position provides flexibility for strategic initiatives or weathering economic downturns. The absence of significant debt burdens enhances financial stability, though the real estate and construction segments may introduce cyclical risks.
The company’s international store network suggests growth potential, particularly in emerging Asian markets. A dividend per share of ¥8 reflects a commitment to shareholder returns, though the payout ratio remains modest. Future growth may hinge on expanding franchising and digital sales channels, alongside optimizing its mixed-use business segments.
With a market cap of ¥15.94 billion, Paris Miki trades at a P/E ratio of approximately 9.4, indicating potential undervaluation relative to peers. The low beta suggests muted market expectations, possibly due to its niche market focus. Investors may weigh its steady cash flow against slower growth prospects in mature markets.
Paris Miki’s vertically integrated model and global diversification provide competitive advantages. Its ability to cross-sell eyewear with ancillary services (e.g., café operations) creates unique customer touchpoints. Near-term challenges include macroeconomic pressures on discretionary spending, but long-term opportunities lie in aging demographics driving demand for vision care. Strategic focus on high-growth regions and digital transformation could bolster future performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |