Data is not available at this time.
MediPal Holdings Corporation operates as a leading prescription pharmaceutical wholesaler in Japan, serving a broad spectrum of healthcare providers, including hospitals, clinics, and pharmacies. The company’s core revenue model revolves around the procurement and distribution of pharmaceuticals, medical equipment, and diagnostic reagents, supplemented by value-added services such as post-marketing surveillance (PMS) and clinical study support. Its diversified portfolio extends to cosmetics, OTC pharmaceuticals, and animal health products, positioning it as a comprehensive healthcare solutions provider. MediPal’s market position is reinforced by its extensive distribution network and long-standing relationships with manufacturers and healthcare institutions. The company’s involvement in niche segments like orphan drugs and epidemiological studies further differentiates it from competitors. With a history dating back to 1898, MediPal has established itself as a trusted partner in Japan’s healthcare supply chain, leveraging its scale and expertise to maintain a competitive edge in a highly regulated industry.
MediPal reported revenue of JPY 3.56 trillion for FY 2024, reflecting its dominant position in Japan’s pharmaceutical distribution sector. Net income stood at JPY 41.5 billion, with a diluted EPS of JPY 195.83, indicating stable profitability. Operating cash flow was JPY 61.8 billion, while capital expenditures totaled JPY -19.4 billion, suggesting disciplined investment in maintaining and expanding its distribution capabilities.
The company’s earnings power is underscored by its ability to generate consistent net income and operating cash flow in a low-margin industry. With no reported total debt and JPY 230.2 billion in cash and equivalents, MediPal demonstrates strong capital efficiency and financial flexibility, allowing it to reinvest in growth initiatives and maintain shareholder returns.
MediPal’s balance sheet is robust, with JPY 230.2 billion in cash and equivalents and no reported debt. This conservative financial structure enhances its resilience to market fluctuations and provides ample liquidity for operational needs and strategic investments. The absence of leverage further underscores the company’s financial stability.
MediPal’s growth is driven by its diversified product offerings and expansion into ancillary services like PMS and clinical studies. The company’s dividend policy, with a payout of JPY 60 per share, reflects its commitment to returning capital to shareholders while maintaining financial flexibility for future growth opportunities.
With a market capitalization of JPY 470.9 billion and a beta of 0.014, MediPal is perceived as a low-volatility investment in the healthcare sector. The company’s valuation reflects its steady earnings and strong market position, with investors likely valuing its defensive characteristics and consistent dividend payments.
MediPal’s strategic advantages include its extensive distribution network, diversified revenue streams, and strong relationships with healthcare providers. The outlook remains positive, supported by Japan’s aging population and increasing healthcare demand. The company’s focus on value-added services and niche markets positions it well for sustained growth in a competitive industry.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |