Data is not available at this time.
Saftec Co., Ltd. operates as a specialized provider of safety and disaster prevention products tailored to Japan's construction industry. The company's diversified portfolio includes signage, safety equipment, and security warning systems, alongside rental services for temporary safety solutions. Its product range spans traffic signs, barricades, protective gear, and surveying instruments, addressing both regulatory compliance and on-site risk mitigation. As a domestic player, Saftec leverages its deep industry expertise and localized supply chain to serve contractors, builders, and infrastructure projects. The firm occupies a niche position in Japan's safety solutions market, where demand is driven by stringent workplace regulations and construction activity. While not a market leader, its integrated offering—combining product sales with equipment rentals—provides flexibility for clients with varying project durations. The company faces competition from larger industrial suppliers but maintains relevance through specialized focus and long-standing customer relationships in a fragmented sector.
Saftec reported revenue of ¥10.12 billion for FY2024, with net income of ¥346.7 million, reflecting a net margin of approximately 3.4%. Operating cash flow stood at ¥849.6 million, demonstrating reasonable conversion of sales to cash. Capital expenditures were minimal at ¥27.5 million, suggesting a capital-light model focused on inventory and working capital rather than heavy asset investments.
The company generated diluted EPS of ¥191.78, with operating cash flow covering net income by 2.45x, indicating solid earnings quality. Its capital structure shows moderate leverage, with total debt of ¥3.39 billion against cash reserves of ¥4.13 billion. The business appears to prioritize steady returns over aggressive growth, as evidenced by its conservative reinvestment ratio.
Saftec maintains a strong liquidity position with cash equivalents representing 144% of total debt. The debt load appears manageable given the company's cash generation, though the debt-to-equity ratio would require full balance sheet disclosure for precise assessment. The ¥4.13 billion cash reserve provides ample buffer for operational needs and potential market downturns.
While specific growth rates are undisclosed, the modest capex suggests organic expansion rather than transformative investments. The company paid a dividend of ¥85 per share, indicating a payout ratio of approximately 44% based on diluted EPS—a balanced approach between shareholder returns and retained earnings for stability in this cyclical industry.
At a market cap of ¥2.86 billion, the stock trades at roughly 0.28x revenue and 8.3x net income. The low beta of 0.132 implies minimal correlation with broader market movements, typical for niche industrial suppliers. These metrics suggest the market prices Saftec as a stable but low-growth enterprise.
Saftec's main strengths lie in its specialized product knowledge and established distribution channels within Japan's construction safety niche. The outlook remains tied to domestic construction activity levels and regulatory enforcement. While not positioned for rapid expansion, the company's asset-light model and strong cash position provide resilience against sector volatility.
Company description and financial data sourced from publicly available market data providers
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |