Data is not available at this time.
Hagiwara Electric Holdings Co., Ltd. operates as a diversified technology firm specializing in electronic devices and IT solutions, serving industries such as semiconductors, industrial automation, and healthcare. The company generates revenue through two primary segments: Electronic Devices, which supplies critical components like microcontrollers, power semiconductors, and LCD modules, and Technology Solutions, offering IT infrastructure, IoT platforms, and embedded systems. Its market position is bolstered by a long-standing presence in Japan and strategic expansion into North America, Europe, and Asia. The firm’s focus on high-growth areas like factory automation and cloud solutions aligns with global digital transformation trends, while its broad product portfolio mitigates sector-specific risks. Hagiwara Electric leverages its technical expertise to serve diverse sectors, including social infrastructure and healthcare, positioning it as a resilient player in the technology supply chain.
In FY 2024, Hagiwara Electric reported revenue of ¥225.15 billion, with net income of ¥4.42 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at ¥5.13 billion, indicating efficient working capital management. Capital expenditures were limited to ¥509 million, suggesting disciplined reinvestment relative to cash generation. The company’s ability to sustain profitability amid competitive pressures underscores its operational resilience.
Diluted EPS of ¥458.72 highlights Hagiwara Electric’s earnings power, supported by its diversified revenue streams. The firm’s capital efficiency is evident in its balanced approach to reinvestment, with capex representing a small fraction of operating cash flow. This disciplined allocation ensures sustained returns without overleveraging, though higher debt levels (¥32.63 billion) warrant monitoring for future interest coverage.
The company maintains a solid liquidity position with ¥14.52 billion in cash and equivalents, offset by total debt of ¥32.63 billion. While leverage is notable, the manageable debt-to-equity ratio and consistent cash flow generation suggest financial stability. Hagiwara Electric’s balance sheet reflects a prudent mix of liquidity and long-term financing, supporting its growth initiatives without undue risk.
Hagiwara Electric’s growth is driven by demand for semiconductor components and IT solutions, though revenue expansion remains moderate. The firm’s dividend payout of ¥185 per share signals a commitment to shareholder returns, supported by stable earnings. Future growth may hinge on deeper penetration in IoT and automation markets, alongside regional expansion beyond Japan.
With a market cap of ¥31.69 billion and a beta of 0.32, Hagiwara Electric is perceived as a lower-volatility player in the technology sector. The valuation reflects steady but unspectacular growth expectations, aligning with its niche positioning in industrial and semiconductor markets. Investors likely prioritize stability over aggressive upside potential.
Hagiwara Electric’s strengths lie in its diversified product portfolio and entrenched relationships in industrial and IT infrastructure. The company is well-positioned to benefit from secular trends like automation and digital transformation, though competition in semiconductors and IT services remains intense. A focus on high-margin solutions and geographic diversification could enhance long-term prospects.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |