Data is not available at this time.
Suzuden Corporation operates as a key distributor of electrical and electronic components in Japan, specializing in FA equipment, information and communication devices, and materials for electric facilities. The company serves industrial and commercial markets with a diversified product portfolio, including RFID equipment, sensors, industrial PCs, and connectors. As a subsidiary of Yamato Corporation, Suzuden benefits from established supply chain relationships and a strong regional presence, positioning it as a reliable intermediary in Japan's industrial supply network. Its focus on high-demand segments like automation and connectivity aligns with broader industry trends toward digital transformation and smart manufacturing. The company’s niche expertise in sourcing and distributing specialized components allows it to maintain competitive margins while catering to both large-scale manufacturers and smaller industrial clients.
Suzuden reported revenue of ¥50.9 billion for FY2024, with net income of ¥2.1 billion, reflecting a stable but modest margin. Operating cash flow stood at ¥3.8 billion, indicating efficient working capital management. Capital expenditures were minimal (¥81 million), suggesting a capital-light distribution model. The company’s profitability metrics are consistent with its role as a middleman in the industrial supply chain.
Diluted EPS of ¥149.38 underscores Suzuden’s ability to generate earnings despite thin industry margins. The company’s capital efficiency is evident in its low capex requirements and steady cash flow generation. Its asset-light model allows for reinvestment in inventory and receivables without significant fixed-asset burdens, supporting consistent returns on capital.
Suzuden maintains a solid balance sheet, with ¥6.2 billion in cash and equivalents against ¥1.2 billion in total debt, reflecting a conservative leverage profile. The liquidity position provides flexibility for operational needs or strategic initiatives. The low debt-to-equity ratio aligns with the company’s stable, low-risk business model.
Revenue growth appears steady but unspectacular, in line with Japan’s mature industrial sector. The company pays a dividend of ¥82 per share, offering a moderate yield, which signals a commitment to shareholder returns without compromising financial stability. Future growth may hinge on expanding product lines or leveraging automation trends.
With a market cap of ¥24.1 billion and a beta of 0.27, Suzuden is viewed as a low-volatility industrial play. The valuation reflects its niche positioning and reliable cash flows, though limited upside potential may constrain investor enthusiasm absent sector tailwinds.
Suzuden’s strengths lie in its entrenched distribution network and Yamato Corporation’s backing. While not a high-growth business, its resilience to economic cycles and focus on essential industrial components provide stability. The outlook remains neutral, with opportunities tied to Japan’s industrial automation adoption and supply chain modernization.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |