Data is not available at this time.
Doshisha Co., Ltd. operates as a diversified lifestyle products company, specializing in the planning, development, and sale of a broad range of consumer goods. Its portfolio includes home appliances, lighting, audio-visual products, interior supplies, fashion accessories, and gourmet items, catering to both domestic and international markets. The company leverages a multi-channel distribution strategy, combining physical retail with e-commerce, to enhance accessibility and customer reach. Positioned in Japan’s competitive conglomerate sector, Doshisha differentiates itself through a curated selection of high-quality, lifestyle-enhancing products that appeal to a broad demographic. Its focus on innovation and trend-responsive merchandising allows it to maintain relevance in a rapidly evolving retail landscape. The company’s strong brand recognition and diversified product mix provide resilience against sector-specific downturns, reinforcing its market position as a trusted lifestyle solutions provider.
Doshisha reported revenue of JPY 105.8 billion for FY 2024, with net income of JPY 5.8 billion, reflecting a net margin of approximately 5.5%. Operating cash flow stood at JPY 5.4 billion, indicating solid cash generation from core operations. Capital expenditures were minimal at JPY 68 million, suggesting efficient capital allocation and a lean operational model. The company’s profitability metrics demonstrate steady performance in a competitive retail environment.
The company’s diluted EPS of JPY 167.31 underscores its earnings capability, supported by a disciplined cost structure and diversified revenue streams. With negligible debt relative to its cash reserves (JPY 55.2 billion), Doshisha maintains strong capital efficiency, allowing for reinvestment in growth initiatives or shareholder returns. Its low beta of 0.311 suggests stable earnings relative to market volatility.
Doshisha’s balance sheet is robust, with JPY 55.2 billion in cash and equivalents against total debt of JPY 7.0 billion, yielding a net cash position. This liquidity cushion provides flexibility for strategic investments or weathering economic downturns. The company’s conservative leverage profile and healthy cash reserves underscore its financial stability.
While specific growth rates are not disclosed, Doshisha’s diversified product lineup and e-commerce presence position it to capitalize on evolving consumer trends. The company paid a dividend of JPY 85 per share, reflecting a commitment to shareholder returns. Its ability to sustain dividends, coupled with a strong balance sheet, suggests a reliable income stream for investors.
With a market capitalization of JPY 80.2 billion, Doshisha trades at a P/E ratio of approximately 13.9x, aligning with sector peers. The company’s low beta indicates lower risk relative to the market, potentially appealing to conservative investors. Market expectations likely hinge on its ability to maintain profitability amid retail sector headwinds.
Doshisha’s strategic advantages lie in its diversified product range, strong brand equity, and multi-channel distribution. The company is well-positioned to navigate retail challenges through innovation and operational efficiency. Its outlook remains stable, supported by a solid financial foundation and adaptability to consumer preferences.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |