Data is not available at this time.
Nishikawa Keisoku Co., Ltd. operates as a specialized provider of control and information equipment systems, measuring instruments, and analytical equipment in Japan. The company serves a diverse range of industries, including utilities (electricity, gas, water), manufacturing (food, petroleum, chemicals), and high-tech sectors (automotive, electronics, telecommunications). Its integrated offerings—spanning system engineering, design, instrumentation, and technical services—position it as a critical enabler of industrial automation and precision measurement. Nishikawa Keisoku’s long-standing expertise, dating back to its 1932 founding, lends credibility in a market where reliability and technical proficiency are paramount. While its domestic focus limits geographic diversification, its deep sectoral penetration and niche specialization insulate it from broader competitive pressures. The company’s role in supporting infrastructure and industrial processes underscores its defensive positioning amid economic cycles.
For FY2024, Nishikawa Keisoku reported revenue of JPY 36.4 billion, with net income of JPY 2.53 billion, reflecting a net margin of approximately 6.9%. Operating cash flow stood at JPY 1.59 billion, though capital expenditures were modest at JPY -112 million, indicating efficient asset utilization. The company’s profitability metrics suggest stable operational execution in its core markets.
Diluted EPS of JPY 748.06 highlights the company’s ability to generate earnings per share effectively, supported by a capital-light model. With minimal total debt (JPY 23.7 million) and high cash reserves (JPY 8.27 billion), Nishikawa Keisoku maintains strong capital efficiency and low financial leverage, enabling flexibility for reinvestment or shareholder returns.
The balance sheet is robust, with cash and equivalents covering 348x total debt, underscoring negligible solvency risk. A debt-free profile and substantial liquidity position the company to weather downturns or pursue strategic investments without compromising financial stability.
While specific growth rates are undisclosed, the dividend payout of JPY 300 per share signals a commitment to returning capital, supported by earnings consistency. The lack of significant capex suggests growth may be organic or acquisition-driven, though the current focus appears tilted toward steady-state operations.
At a market cap of JPY 33.5 billion, the stock trades at a P/E of approximately 13.2x (based on diluted EPS), aligning with niche industrial peers. The negative beta (-0.081) implies low correlation to broader markets, potentially appealing to defensive investors.
Nishikawa Keisoku’s entrenched market position, technical expertise, and debt-free balance sheet provide resilience. However, reliance on Japan’s industrial activity may cap growth unless international expansion or technological adjacencies are pursued. The outlook remains stable, with margins likely sustained by recurring service demand.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |