Data is not available at this time.
Plaza Holdings Co., Ltd. operates in Japan's consumer cyclical sector, focusing on photography, video, and communication services. The company's core revenue streams stem from its Palette Plaza photo service shops and carrier shops for SoftBank, Y!mobile, and Rakuten Mobile. Additionally, it offers Tsukurundesu (R), a DIY kit brand, and One-Bo, a personal meeting box for online environments. This diversified portfolio allows Plaza Holdings to cater to both retail and digital service demands. The company’s rebranding in 2023 to Plaza Holdings reflects its strategic shift toward a broader holding structure, potentially enhancing operational flexibility. Despite operating in a competitive market, its niche offerings in photography and telecom retail provide a stable foothold. The company’s long-standing presence since 1947 lends it credibility, though its market position remains regional, with limited international exposure. Its ability to integrate traditional photo services with modern digital solutions positions it uniquely in Japan’s evolving consumer landscape.
Plaza Holdings reported revenue of JPY 17.64 billion for FY 2024, with net income of JPY 58.8 million, reflecting thin margins. The diluted EPS of JPY 24.34 indicates modest earnings power. Operating cash flow stood at JPY 525.9 million, while capital expenditures were JPY -146 million, suggesting restrained investment activity. The company’s profitability metrics highlight challenges in scaling efficiently amid competitive pressures.
The company’s earnings power appears limited, with net income representing just 0.3% of revenue. Operating cash flow, though positive, is overshadowed by significant total debt of JPY 6.19 billion. The low beta of 0.157 suggests minimal volatility but also limited growth momentum. Capital efficiency is constrained, as evidenced by the modest cash flow relative to debt levels.
Plaza Holdings holds JPY 1.24 billion in cash and equivalents against total debt of JPY 6.19 billion, indicating a leveraged position. The debt-to-equity ratio appears elevated, raising concerns about financial flexibility. However, the company’s ability to generate positive operating cash flow provides some cushion for debt servicing, though long-term sustainability depends on improved profitability.
Growth trends remain subdued, with no significant revenue or earnings expansion evident. The dividend per share of JPY 50 suggests a commitment to shareholder returns, albeit at a modest level. The lack of aggressive capital expenditures hints at a conservative growth strategy, potentially limiting future upside without strategic reinvestment.
With a market cap of JPY 4.1 billion, the company trades at a low multiple relative to its revenue, reflecting market skepticism about its growth prospects. The low beta aligns with its stable but unexciting performance. Investors likely view Plaza Holdings as a niche player with limited upside unless operational improvements materialize.
Plaza Holdings’ strategic advantages lie in its diversified service offerings and established brand presence in Japan. However, its outlook remains cautious due to high leverage and thin margins. Success hinges on optimizing its hybrid retail-digital model and potentially expanding its telecom partnerships. Without significant operational changes, the company may struggle to outperform in a competitive sector.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |