Data is not available at this time.
Net One Systems Co., Ltd. operates as a key player in Japan's information technology services sector, specializing in comprehensive platform solutions and ICT infrastructure. The company generates revenue through its diversified offerings, including virtual desktop infrastructure, telecommunication networks (such as carrier Ethernet and SDN/NFV solutions), and tailored IT services for enterprises and telecom operators. Its expertise in network optimization and digital transformation positions it as a trusted partner for businesses navigating Japan's rapidly evolving tech landscape. With a strong foothold in domestic markets, Net One Systems leverages its deep industry knowledge and long-standing client relationships to maintain competitive differentiation. The company’s focus on high-margin, scalable solutions—particularly in cloud integration and next-gen networking—underscores its strategic alignment with Japan’s push for advanced digital infrastructure. While facing competition from global IT service providers, its localized expertise and end-to-end service capabilities reinforce its market relevance.
Net One Systems reported revenue of JPY 205.1 billion for FY 2024, with net income of JPY 13.7 billion, reflecting a disciplined cost structure. The company’s operating cash flow of JPY 23.9 billion and capital expenditures of JPY -4.6 billion indicate efficient cash generation relative to reinvestment needs. Its diluted EPS of JPY 169.64 suggests steady profitability, supported by a focus on high-value IT solutions.
The company demonstrates solid earnings power, with a beta of 0.67 indicating lower volatility relative to the broader market. Its ability to convert revenue into net income (6.7% margin) and generate JPY 23.9 billion in operating cash flow highlights operational efficiency. The moderate capital expenditure outlay suggests a balanced approach to growth and capital preservation.
Net One Systems maintains a robust balance sheet, with JPY 32.0 billion in cash and equivalents against JPY 28.5 billion in total debt, reflecting a comfortable liquidity position. The manageable debt level and strong cash reserves provide flexibility for strategic investments or shareholder returns, underpinning financial stability.
The company’s growth is tied to Japan’s IT modernization trends, with potential upside from enterprise digital transformation. Its dividend per share of JPY 83 signals a commitment to shareholder returns, supported by consistent cash flow generation. However, revenue growth may hinge on broader IT spending cycles and competitive pressures in the sector.
With a market cap of JPY 355.5 billion, the company trades at a P/E multiple of approximately 26x (based on diluted EPS), reflecting investor confidence in its niche expertise. The lower beta suggests perceived resilience, though valuation may be sensitive to Japan’s economic conditions and IT adoption rates.
Net One Systems benefits from its localized service depth and hybrid infrastructure solutions, aligning with Japan’s demand for secure, scalable IT platforms. Challenges include competition from global cloud providers, but its focus on mission-critical networks and long client relationships provides a defensive moat. The outlook remains stable, contingent on execution in high-growth areas like SDN/NFV and enterprise cloud integration.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |