Data is not available at this time.
Marche Corporation is a Japan-based restaurant chain operator specializing in casual dining under multiple brand names, including Yoitoraden, Den Hakken, and Umishinmaru. The company targets diverse consumer preferences through its varied concepts, from izakaya-style eateries to seafood-focused venues. Operating in the highly competitive Japanese restaurant sector, Marche differentiates itself through localized branding and a multi-format strategy, though it faces pressure from both traditional and fast-casual competitors. Its presence in Osaka and nationwide expansion efforts reflect a mid-tier market position, balancing affordability with moderate differentiation. The company’s reliance on domestic demand exposes it to Japan’s macroeconomic fluctuations, including consumer spending trends and labor cost inflation. While its brand portfolio provides some resilience, Marche’s scale remains modest compared to industry leaders, requiring careful operational execution to maintain margins.
Marche reported revenue of JPY 4.68 billion for FY 2024, with net income of JPY 34.9 million, reflecting thin margins in a competitive industry. Negative operating cash flow (JPY -37.7 million) and capital expenditures (JPY -48.7 million) suggest reinvestment challenges or operational strain. The diluted EPS of JPY 2.42 indicates limited earnings power relative to its market cap.
The company’s modest net income and negative operating cash flow highlight constrained earnings generation. With capital expenditures nearly offsetting operating cash outflows, Marche’s ability to fund growth internally appears limited. The absence of dividend payouts further underscores its focus on preserving liquidity amid tight profitability.
Marche holds JPY 1.73 billion in cash against JPY 2.22 billion in total debt, indicating a leveraged position with limited liquidity buffers. The debt-to-equity ratio suggests reliance on borrowing, though the exact equity figure is unavailable. Investors should monitor refinancing risks given the company’s cash flow challenges.
Revenue growth trends are unclear without prior-year comparisons, but the lack of dividends aligns with Marche’s focus on operational stability. The company’s multi-brand strategy may offer niche growth opportunities, but macroeconomic headwinds in Japan’s consumer sector could dampen expansion prospects.
At a market cap of JPY 1.57 billion, Marche trades at a low earnings multiple, reflecting market skepticism about its growth trajectory. The beta of 0.145 suggests low volatility relative to the broader market, possibly due to its small size and localized operations.
Marche’s diversified brand portfolio provides some insulation against shifting consumer tastes, but its small scale and leveraged balance sheet pose risks. Success hinges on improving operational efficiency and navigating Japan’s competitive dining landscape. A rebound in domestic consumption could benefit the company, though margin pressures remain a key challenge.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |