Data is not available at this time.
Weds Co., Ltd. operates as a specialized player in Japan's automotive aftermarket sector, focusing on the planning, development, and sale of wheels and accessories. The company’s diversified operations span wholesale, retail, logistics, and welfare services, with aluminum and steel wheels forming its core revenue stream. Its multi-segment approach—including automotive retail, warehousing, and real estate leasing—provides resilience against cyclical demand fluctuations. Weds holds a niche position in Japan’s auto parts market, leveraging its integrated supply chain and brand recognition among domestic consumers. The company’s welfare business segment adds diversification, though automotive wholesale remains its primary driver. Competitive pressures from larger global parts suppliers and shifting consumer preferences toward electric vehicles present both challenges and opportunities for Weds to innovate its product lineup.
Weds reported revenue of ¥34.8 billion for FY 2024, with net income of ¥1.51 billion, reflecting a net margin of approximately 4.3%. Operating cash flow stood at ¥1.84 billion, supported by disciplined working capital management. Capital expenditures were modest at ¥241 million, indicating a focus on maintaining rather than aggressively expanding capacity. The company’s profitability metrics suggest stable but moderate operational efficiency in its core segments.
The company’s diluted EPS of ¥93.9 demonstrates its ability to generate earnings despite Japan’s competitive auto parts landscape. With a capital-light logistics and retail model, Weds achieves reasonable capital turnover, though its welfare and leasing segments may dilute overall returns. The absence of significant debt (¥1.6 billion against ¥7.58 billion cash) underscores conservative financial management.
Weds maintains a robust balance sheet, with cash and equivalents of ¥7.58 billion dwarfing total debt of ¥1.6 billion, yielding a net cash position. This liquidity provides flexibility for strategic investments or shareholder returns. The low debt-to-equity ratio and ample cash reserves position the company to navigate economic downturns or sector-specific headwinds.
Growth appears steady but unspectacular, with the company prioritizing stability over aggressive expansion. A dividend of ¥27 per share signals a commitment to returning capital, supported by strong cash generation. Future growth may hinge on expanding its product portfolio or leveraging its logistics infrastructure for higher-margin services.
At a market cap of ¥9.51 billion, Weds trades at a P/E of approximately 6.3x, reflecting modest investor expectations. The low beta (0.45) suggests limited correlation with broader market volatility, typical for niche automotive suppliers. Valuation metrics imply the market prices Weds as a stable, low-growth entity.
Weds’ integrated supply chain and domestic market expertise provide a competitive moat, though reliance on Japan’s auto aftermarket limits geographic diversification. The company’s ability to adapt to EV-related demand shifts—such as lightweight wheel solutions—could determine its long-term trajectory. Prudent financial management and segment diversification mitigate downside risks, but top-line growth may require strategic acquisitions or technological upgrades.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |