Data is not available at this time.
Global Food Creators Co., Ltd. operates in the packaged foods sector, specializing in the development and wholesale of processed Japanese cuisine for the food service industry. The company serves hotels, tourist inns, and other hospitality businesses with a diverse product portfolio, including main dishes, side dishes, soups, desserts, and seasonings. Its vertically integrated model—spanning planning, manufacturing, and distribution—positions it as a reliable supplier in Japan and select international markets. The company’s focus on traditional Japanese flavors and convenience aligns with the growing demand for authentic, high-quality food solutions in the hospitality sector. While competition is intense, its long-standing presence since 1972 and regional expertise provide a competitive edge in a niche segment of the consumer defensive industry.
The company reported revenue of ¥21.9 billion for FY 2024, with net income of ¥599 million, reflecting a modest but stable profitability margin. Operating cash flow was negative at ¥-87 million, likely due to working capital adjustments, though capital expenditures remained low at ¥-16 million. The diluted EPS of ¥108.34 indicates reasonable earnings distribution across its 5.5 million outstanding shares.
With a net income margin of approximately 2.7%, Global Food Creators demonstrates moderate earnings power in a competitive industry. The company’s capital efficiency is supported by its low debt levels relative to cash reserves, though negative operating cash flow warrants monitoring for sustained operational liquidity.
The balance sheet appears robust, with cash and equivalents of ¥8.3 billion significantly outweighing total debt of ¥725 million. This strong liquidity position provides flexibility for strategic investments or weathering industry downturns. The low debt-to-equity ratio underscores a conservative financial structure.
Growth trends are tempered by the mature nature of the packaged foods sector, though international expansion could offer incremental opportunities. The company maintains a shareholder-friendly dividend policy, distributing ¥46 per share, which aligns with its stable cash generation and conservative leverage.
At a market cap of ¥11.1 billion, the company trades at a P/E ratio of approximately 18.5, reflecting market expectations for steady but unspectacular growth. The low beta of 0.252 suggests relative insulation from broader market volatility, typical for defensive consumer staples.
Global Food Creators benefits from its niche focus on Japanese cuisine and established supply chain relationships. While operational cash flow challenges may raise short-term concerns, its strong balance sheet and industry expertise position it for stable long-term performance. The outlook hinges on its ability to capitalize on export demand and operational efficiency improvements.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |