Data is not available at this time.
Saizeriya Co., Ltd. is a prominent player in Japan’s casual dining sector, specializing in Italian-inspired family-style restaurants. The company operates a chain of over 1,500 locations, with a strong domestic presence and expanding international footprint, particularly in Asia. Its core revenue model relies on high-volume, low-cost dining, leveraging standardized operations and efficient supply chains to maintain affordability while ensuring consistent quality. Saizeriya’s menu features pasta, pizza, and other Italian dishes tailored to local tastes, appealing to budget-conscious consumers seeking value without compromising on experience. The company’s competitive edge lies in its ability to scale operations cost-effectively, supported by centralized procurement and streamlined kitchen processes. In Japan’s highly competitive restaurant industry, Saizeriya distinguishes itself through its no-frills, high-efficiency approach, targeting middle-income families and young adults. Internationally, the brand capitalizes on the growing demand for affordable Western-style dining in emerging markets, positioning itself as a reliable and accessible option. Its disciplined expansion strategy focuses on maintaining profitability while gradually increasing market share.
Saizeriya reported revenue of ¥224.5 billion for the fiscal year ending August 2024, with net income of ¥8.1 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at ¥24.1 billion, indicating healthy liquidity, while capital expenditures of ¥8.4 billion suggest ongoing investments in store maintenance and expansion. The company’s ability to generate consistent cash flow underscores its operational efficiency.
Diluted EPS of ¥164.86 highlights Saizeriya’s earnings power, supported by its high-volume, low-margin business model. The company’s capital efficiency is evident in its ability to sustain profitability despite competitive pressures, with a focus on cost control and scalable operations. Its international segment, though smaller, contributes to diversification and growth potential.
Saizeriya maintains a solid balance sheet, with ¥71.9 billion in cash and equivalents against total debt of ¥22.7 billion, reflecting a conservative leverage profile. The strong liquidity position provides flexibility for strategic investments or weathering economic downturns. The company’s financial health is further reinforced by its ability to fund operations and growth internally.
Saizeriya’s growth is driven by steady domestic expansion and selective international openings, targeting underserved markets. The company pays a dividend of ¥25 per share, signaling a commitment to shareholder returns while retaining sufficient capital for reinvestment. Its growth strategy balances store additions with maintaining profitability metrics.
With a market capitalization of ¥236.9 billion and a beta of -0.068, Saizeriya is perceived as a defensive play in the consumer cyclical sector. Investors likely value its stable cash flows and resilience in economic downturns, though its low-beta status suggests limited sensitivity to broader market movements.
Saizeriya’s strategic advantages include its cost leadership, scalable operations, and strong brand recognition in Japan. The outlook remains cautiously optimistic, with growth hinging on international expansion and operational efficiency. The company’s ability to adapt to changing consumer preferences while maintaining affordability will be critical to sustaining long-term success.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |