Data is not available at this time.
Vt Holdings Co., Ltd. is a Japan-based automobile dealer specializing in the import of premium cars and the export of used vehicles globally. The company operates a diversified business model that includes car rentals, system development for dealerships, and housing-related services. Its core revenue streams derive from automotive sales, leasing, and ancillary services, positioning it as a niche player in Japan's competitive auto dealership sector. The company leverages its expertise in premium vehicle imports and used-car exports to cater to both domestic and international markets. Additionally, its involvement in digital solutions for dealerships adds a technological edge to its operations. While the company faces competition from larger automotive distributors, its focus on premium and used vehicles allows it to maintain a distinct market presence. The housing-related segment further diversifies its revenue base, though automotive operations remain the primary driver.
Vt Holdings reported revenue of JPY 311.6 billion for FY 2024, with net income of JPY 6.7 billion, reflecting a net margin of approximately 2.1%. The company's operating cash flow stood at JPY 12.1 billion, though capital expenditures of JPY -13.7 billion indicate significant reinvestment needs. These figures suggest moderate profitability with room for operational efficiency improvements.
The company's diluted EPS of JPY 56.78 highlights its earnings power, supported by a stable revenue base. However, the high total debt of JPY 105 billion relative to cash reserves of JPY 13.3 billion raises questions about capital efficiency. The balance between debt servicing and reinvestment will be critical for sustaining growth.
Vt Holdings' financial health is marked by a leveraged position, with total debt exceeding JPY 105 billion against cash and equivalents of JPY 13.3 billion. The debt-to-equity ratio appears elevated, necessitating careful liquidity management. The company's ability to generate consistent operating cash flow (JPY 12.1 billion) provides some cushion, but long-term deleveraging may be required.
The company's growth trajectory is supported by its diversified operations, though the automotive segment remains dominant. A dividend per share of JPY 24 reflects a commitment to shareholder returns, albeit with a modest yield. Future growth may hinge on expanding its premium vehicle imports and used-car export markets, alongside scaling its digital solutions for dealerships.
With a market capitalization of JPY 57.97 billion and a beta of 0.456, Vt Holdings is perceived as relatively stable but with limited growth expectations. The current valuation suggests investors are pricing in steady, albeit unspectacular, performance, aligning with its niche market positioning.
Vt Holdings' strategic advantages lie in its specialization in premium and used vehicles, coupled with its ancillary businesses. The outlook depends on its ability to manage debt, expand export markets, and enhance digital offerings. While challenges exist, its diversified model provides resilience in a cyclical industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |