Data is not available at this time.
Carchs Holdings Co., Ltd. operates as a key player in Japan's used automobile market, specializing in the purchase, sale, and distribution of vehicles across domestic and international markets. The company leverages a hybrid retail and wholesale model, selling used cars through physical stores and its online platform, PicknBuy24.com, while also distributing spare parts and accessories via an e-commerce shop. Its diversified revenue streams include car maintenance services and property and casualty insurance, primarily car insurance, enhancing customer retention and cross-selling opportunities. Positioned in the competitive auto dealership sector, Carchs differentiates itself through a strong digital presence and export capabilities, targeting markets in Asia, Oceania, and Africa. The company's focus on online sales and efficient logistics supports its niche as a cost-effective and accessible provider in the used car segment. Despite operating in a cyclical industry, Carchs maintains resilience through its multi-channel approach and ancillary services, which stabilize revenue during market fluctuations.
Carchs reported revenue of JPY 19.07 billion for FY 2024, with net income of JPY 73.1 million, reflecting modest profitability in a competitive market. Operating cash flow stood at JPY 875.1 million, indicating reasonable operational efficiency, while capital expenditures were minimal at JPY -19 million, suggesting a lean asset-light model. The company's ability to generate positive cash flow despite thin margins underscores its cost management discipline.
The diluted EPS of JPY 3.53 highlights the company's earnings power relative to its share count, though profitability remains constrained by industry dynamics. With operating cash flow covering capital expenditures comfortably, Carchs demonstrates adequate capital efficiency, reinvesting sparingly to maintain its asset base while preserving liquidity.
Carchs maintains a solid liquidity position with JPY 2.32 billion in cash and equivalents, against total debt of JPY 401.4 million, reflecting a conservative leverage profile. The strong cash reserve relative to debt suggests financial flexibility, though the company's modest net income indicates limited capacity for aggressive expansion or debt servicing under stress scenarios.
Growth appears muted, with revenue and net income reflecting the challenges of the used car market. The company pays a dividend of JPY 2 per share, signaling a commitment to shareholder returns despite modest earnings. Future growth may hinge on expanding its digital sales channels and international exports, though cyclical risks persist.
With a market cap of JPY 2.67 billion and a beta of -0.056, Carchs exhibits low correlation to broader market movements, likely due to its niche focus. The valuation reflects market skepticism about near-term growth, though the company's strong balance sheet and cash flow stability provide a floor.
Carchs benefits from its hybrid retail-wholesale model and digital sales infrastructure, which position it well for gradual expansion in international markets. However, the outlook remains cautious due to industry cyclicality and competitive pressures. Strategic focus on cost efficiency and ancillary services could help mitigate downside risks while capitalizing on niche opportunities.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |