Data is not available at this time.
Fuji Corporation operates in the auto parts sector, specializing in the development, sale, and import/export of car tires, wheels, and related equipment. The company has a diversified product portfolio that includes suspensions, brake pads, exhaust systems, and aftermarket accessories, catering to both domestic and imported vehicles. Its revenue model is driven by retail sales through physical stores, mail orders, and e-commerce platforms, positioning it as a versatile player in Japan's automotive aftermarket. Fuji Corporation’s broad product range and multi-channel distribution strategy allow it to serve a wide customer base, from individual car enthusiasts to commercial clients. The company’s focus on imported car parts and accessories differentiates it from competitors, providing niche market advantages. With a strong presence in Japan, Fuji Corporation leverages its long-standing industry expertise to maintain steady demand, though it faces competition from larger global auto parts suppliers and e-commerce platforms.
Fuji Corporation reported revenue of JPY 46.1 billion for FY 2024, with net income reaching JPY 4.1 billion, reflecting a healthy profit margin. The company’s diluted EPS stood at JPY 221.62, indicating solid earnings per share performance. Operating cash flow was robust at JPY 6.2 billion, while capital expenditures were modest at JPY -1.0 billion, suggesting disciplined reinvestment strategies.
The company demonstrates strong earnings power, with a net income margin of approximately 8.8%. Efficient capital allocation is evident from its operating cash flow significantly exceeding capital expenditures, allowing for reinvestment and shareholder returns. The low beta of 0.341 suggests stable earnings relative to market volatility, reinforcing its defensive positioning in the consumer cyclical sector.
Fuji Corporation maintains a conservative balance sheet, with JPY 5.1 billion in cash and equivalents against total debt of JPY 724 million, indicating a strong liquidity position. The minimal debt load underscores financial stability, providing flexibility for future growth initiatives or economic downturns. Shareholders’ equity remains well-supported by retained earnings and operational cash generation.
The company has demonstrated consistent profitability, though growth trends are moderate given its mature market position. A dividend per share of JPY 45 reflects a commitment to returning capital to shareholders, supported by stable cash flows. Future growth may hinge on e-commerce expansion or product line diversification, though the auto parts sector is highly competitive.
With a market capitalization of JPY 36.2 billion, Fuji Corporation trades at a P/E ratio derived from its JPY 221.62 EPS, suggesting reasonable valuation relative to earnings. The low beta implies lower risk-adjusted returns, aligning with investor expectations for steady but modest growth in the auto parts aftermarket segment.
Fuji Corporation’s strategic advantages lie in its diversified product offerings and multi-channel distribution, which mitigate reliance on any single revenue stream. The company’s focus on imported car parts provides niche market resilience. However, long-term success will depend on adapting to e-commerce trends and competitive pressures. The outlook remains stable, supported by consistent cash flows and a strong balance sheet.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |