Data is not available at this time.
Shinwa Co., Ltd. operates as a diversified industrial company specializing in engineering, manufacturing, and trading across multiple sectors. Its core revenue streams stem from metal joining solutions, including welding, brazing, and soldering equipment, alongside factory automation systems and industrial machinery. The company serves high-demand industries such as automotive, electronics, aerospace, and semiconductors, leveraging its technical expertise to provide integrated solutions. Shinwa’s market position is reinforced by its broad product portfolio and maintenance services, which cater to both domestic and international clients. Its presence in Japan, the U.S., Europe, and Asia underscores its global reach, while its focus on precision engineering and automation aligns with industrial trends toward efficiency and advanced manufacturing. The company’s ability to offer end-to-end solutions—from equipment supply to aftermarket services—positions it as a reliable partner in industrial supply chains. Despite competition from larger multinational players, Shinwa maintains a niche through specialized offerings like aircraft maintenance and custom automation systems.
Shinwa reported revenue of JPY 77.8 billion for FY 2024, with net income of JPY 2.7 billion, reflecting a net margin of approximately 3.5%. Operating cash flow stood at JPY 3.97 billion, while capital expenditures were modest at JPY 755 million, indicating disciplined investment. The company’s profitability metrics suggest stable but moderate returns, typical for industrial machinery firms with diversified but competitive operations.
The company’s diluted EPS of JPY 203.93 demonstrates its ability to generate earnings despite operating in capital-intensive segments. Shinwa’s capital efficiency is supported by its low debt levels (JPY 701 million) relative to cash reserves (JPY 19.9 billion), allowing for flexibility in funding growth or returning capital to shareholders.
Shinwa’s balance sheet is robust, with cash and equivalents exceeding total debt by a wide margin. This conservative financial structure provides resilience against economic downturns or sector-specific volatility. The company’s low beta (0.397) further indicates lower systematic risk compared to broader markets.
Growth appears steady but unspectacular, aligned with industrial sector averages. The dividend payout of JPY 106 per share suggests a shareholder-friendly policy, though yield calculations would depend on prevailing share prices. The company’s international footprint offers potential for incremental expansion, particularly in emerging markets.
With a market cap of JPY 39.4 billion, Shinwa trades at a P/E ratio of approximately 14.4x, in line with industrial machinery peers. The modest beta reflects market expectations of stable, low-volatility performance, though limited upside potential may constrain valuation multiples.
Shinwa’s strengths lie in its technical specialization and diversified industrial exposure. Its focus on automation and maintenance services aligns with long-term trends in manufacturing efficiency. However, reliance on cyclical industries like automotive and semiconductors could pose risks during downturns. The outlook remains neutral, with steady execution likely to sustain current performance levels.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |