Data is not available at this time.
SK Japan Co., Ltd. operates in the consumer cyclical sector, specializing in the design, manufacture, and sale of character-based merchandise, including stuffed animals, key chains, household goods, and mobile phone accessories. The company primarily serves the leisure and entertainment markets, leveraging Japan's strong culture of character goods and prize products. Its revenue model is driven by direct sales and licensing, with a focus on novelty and collectible items that appeal to both domestic and niche international markets. SK Japan has established itself as a reliable player in the industry, capitalizing on trends in pop culture and seasonal demand. The company’s market position is reinforced by its long-standing presence since 1989, though it faces competition from larger global toy manufacturers and digital entertainment alternatives. Its headquarters in Osaka positions it strategically within Japan’s consumer goods hub, allowing for efficient distribution and partnerships with retailers and amusement venues.
In the latest fiscal year, SK Japan reported revenue of ¥13.27 billion, with net income of ¥929.14 million, reflecting a net margin of approximately 7%. The company maintains moderate profitability, supported by its diversified product lineup and cost-efficient manufacturing processes. Operating cash flow stood at ¥657.11 million, while capital expenditures were modest at ¥118.32 million, indicating disciplined reinvestment.
The company’s diluted EPS of ¥111.55 demonstrates its ability to generate earnings effectively relative to its share count. With no debt on its balance sheet and a cash reserve of ¥3.78 billion, SK Japan exhibits strong capital efficiency and financial flexibility. Its asset-light model allows for reinvestment in product innovation without significant leverage risks.
SK Japan’s balance sheet is robust, with zero debt and substantial cash reserves, providing a solid foundation for operational stability. The absence of leverage minimizes financial risk, while its liquidity position ensures resilience against market fluctuations. The company’s conservative financial strategy aligns with its steady but measured growth trajectory.
The company has demonstrated consistent, albeit moderate, growth, supported by its niche market focus. A dividend per share of ¥22 reflects a shareholder-friendly policy, though payout ratios remain sustainable given its earnings and cash position. Future growth may depend on expanding its product lines or entering new markets to offset saturation in domestic demand.
With a market capitalization of ¥7.53 billion and a negative beta of -0.392, SK Japan exhibits low correlation to broader market movements, suggesting defensive characteristics. Investors may value the company for its stable cash flows and debt-free structure, though its growth prospects are tempered by its niche market positioning.
SK Japan’s key strengths include its established brand in character merchandise and a debt-free financial structure. However, its reliance on domestic trends and competition from digital entertainment poses challenges. The outlook remains stable, with potential upside from strategic licensing deals or international expansion, though execution risks persist in a competitive industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |