Data is not available at this time.
Daitron Co., Ltd. operates as a specialized electronics engineering trading company with a diversified portfolio spanning semiconductors, embedded systems, power supply equipment, and image-related components. The company serves a global clientele, leveraging its expertise in importing, exporting, and manufacturing high-precision electronic components. Its product range includes wafer edge grinding machines, LED testers, and custom UPS solutions, positioning it as a critical supplier in the semiconductor and display technology sectors. Daitron’s market position is reinforced by its long-standing relationships with manufacturers and its ability to provide tailored solutions for niche applications, such as optical devices and energy systems. The company’s focus on R&D and customization allows it to maintain relevance in a rapidly evolving industry, though it faces competition from larger global semiconductor distributors. Its headquarters in Osaka and historical roots since 1952 underscore its entrenched presence in Japan’s technology supply chain.
Daitron reported revenue of JPY 93.5 billion for FY 2024, with net income of JPY 4.4 billion, reflecting a net margin of approximately 4.7%. The company’s operating cash flow stood at JPY 10.0 billion, indicating efficient cash generation relative to its capital expenditures of JPY -222 million. This suggests disciplined capital allocation and a focus on maintaining profitability despite sector volatility.
The company’s diluted EPS of JPY 394.6 highlights its earnings power, supported by a capital-light model with minimal debt (JPY 619 million). Its robust cash position (JPY 19.6 billion) underscores strong liquidity, enabling reinvestment in high-margin segments like custom power supply solutions and semiconductor manufacturing equipment.
Daitron’s balance sheet is healthy, with cash and equivalents exceeding total debt by a significant margin. The low debt-to-equity ratio reflects conservative financial management, reducing vulnerability to interest rate fluctuations. This stability is critical in the capital-intensive semiconductor industry, where cyclical demand can strain weaker balance sheets.
Growth trends are modest, aligned with broader semiconductor market cycles. The company’s dividend payout of JPY 180 per share indicates a shareholder-friendly policy, with a yield likely appealing to income-focused investors. However, reinvestment in R&D and niche manufacturing capabilities may limit aggressive dividend hikes in the near term.
With a market cap of JPY 35.4 billion and a beta of 0.542, Daitron is perceived as a lower-risk player in the semiconductor sector. Its valuation reflects steady but unspectacular growth expectations, trading at a P/E multiple that suggests market confidence in its niche positioning and cash flow stability.
Daitron’s strategic advantages lie in its specialized product offerings and long-term industry relationships. The outlook remains cautiously optimistic, contingent on sustained demand for semiconductor equipment and custom electronic solutions. Its ability to adapt to technological shifts, such as advancements in LED and power supply systems, will be pivotal for future growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |