Data is not available at this time.
TOP CULTURE Co., Ltd. operates as a diversified specialty retailer in Japan, primarily focusing on the sale and rental of books, stationery, music, and video software. The company has expanded its operations to include sports-related ventures, such as soccer clubs and schools, as well as the management of sports facilities. Additionally, it engages in the resale of used books, media, and gaming products, alongside niche services like home-visit nursing for mental health and dementia care, and coworking space operations. With 75 stores across metropolitan and regional areas, TOP CULTURE maintains a localized retail presence while diversifying into adjacent markets. Its hybrid model blends traditional retail with experiential and service-based offerings, positioning it uniquely in Japan's competitive consumer cyclical sector. However, its broad diversification may dilute focus compared to specialized competitors.
In FY 2024, TOP CULTURE reported revenue of JPY 18.4 billion but faced a net loss of JPY 717.6 million, reflecting operational challenges. The negative diluted EPS of JPY -45.97 underscores profitability pressures, though positive operating cash flow of JPY 795.9 million suggests some liquidity resilience. Capital expenditures were modest at JPY -63.6 million, indicating restrained investment amid financial strain.
The company’s earnings power appears constrained, with net losses overshadowing its revenue base. Operating cash flow remains a relative bright spot, but high total debt of JPY 9.8 billion raises concerns about capital efficiency. The balance between debt servicing and reinvestment in growth initiatives will be critical for future stability.
TOP CULTURE’s financial health is pressured, with JPY 988.9 million in cash against JPY 9.8 billion in total debt, signaling leverage risks. The modest cash position may limit flexibility, though operating cash flow provides some buffer. Investors should monitor debt maturity profiles and refinancing capabilities closely.
Despite losses, the company maintained a dividend of JPY 3 per share, possibly to signal commitment to shareholders. Growth prospects hinge on optimizing its diversified segments, particularly higher-margin services like nursing and coworking spaces. Store expansion appears paused, with focus likely on profitability over scale.
With a market cap of JPY 2.3 billion and a beta of 0.18, TOP CULTURE is viewed as a low-volatility but high-risk investment given its financial struggles. The market likely prices in turnaround potential, but sustained losses could erode confidence further.
TOP CULTURE’s niche diversification offers resilience against retail sector headwinds, but execution risks persist. Success depends on streamlining unprofitable segments and leveraging its hybrid retail-service model. Near-term outlook remains cautious, with recovery contingent on operational improvements and debt management.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |