Data is not available at this time.
PLANT Co., Ltd. operates as a discount retail chain in Japan, specializing in affordable food products such as bakery items, rice balls, side dishes, burgers, fresh juices, and pots. The company targets cost-conscious consumers by offering competitively priced, ready-to-eat meals and grocery items, positioning itself as a convenient and budget-friendly option in Japan's highly competitive retail sector. Its focus on fresh, quick-service food items differentiates it from traditional supermarkets, catering to urban consumers seeking convenience without premium pricing. The company’s store footprint in Sakai and surrounding regions provides localized accessibility, reinforcing its market presence in a sector dominated by larger national chains. While PLANT Co. maintains a niche focus, its ability to sustain profitability in a low-margin industry reflects disciplined cost management and operational efficiency. The company’s revenue model relies on high-volume sales of low-cost food items, balancing thin margins with consistent demand for affordable daily essentials.
PLANT Co. reported revenue of ¥98.6 billion for the fiscal year ending September 2024, with net income of ¥365 million, reflecting tight margins typical of discount retail. Operating cash flow stood at ¥2.5 billion, supported by efficient inventory turnover and cost controls. Capital expenditures of ¥691 million indicate moderate reinvestment, likely focused on store maintenance and selective expansion.
The company’s diluted EPS of ¥49.77 underscores modest but stable earnings power in a competitive market. With a capital-light model, PLANT Co. generates sufficient cash flow to sustain operations, though its low beta (-0.002) suggests minimal correlation with broader market movements, highlighting its defensive positioning.
PLANT Co. maintains a solid liquidity position with ¥5.6 billion in cash and equivalents, against total debt of ¥6.8 billion. The balance sheet reflects prudent leverage, with debt levels manageable relative to operating cash flow. The company’s financial health appears stable, with no immediate solvency concerns.
Growth appears muted, with revenue and net income reflecting the challenges of Japan’s stagnant retail sector. However, the company’s dividend payout of ¥60 per share signals a commitment to shareholder returns, supported by steady cash generation. Future growth may depend on operational efficiencies rather than aggressive expansion.
With a market cap of ¥10.1 billion, PLANT Co. trades at a modest valuation, aligning with its low-growth profile. Investors likely view the stock as a defensive play, given its resilience in economic downturns and consistent dividend policy. Market expectations remain conservative, reflecting the company’s niche positioning.
PLANT Co.’s strategic advantage lies in its focus on affordable, fresh food retail, a segment with steady demand. While growth prospects are limited, its operational discipline and localized market presence provide stability. The outlook remains neutral, with performance tied to Japan’s consumer spending trends and competitive dynamics in discount retail.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |