Data is not available at this time.
O-Well Corporation operates as a diversified industrial supplier, specializing in paint and coating materials, pollution control equipment, and semiconductor-related electronics. The company serves a broad clientele across Japan and international markets, leveraging its expertise in surface treatment agents, LED lighting, and specialized construction supervision. Its product portfolio spans industrial chemicals, electronic components, and environmental solutions, positioning it as a critical supplier in niche industrial segments. O-Well’s market position is reinforced by its long-standing history since 1943, technical proficiency, and diversified offerings that cater to both manufacturing and infrastructure sectors. The company’s ability to integrate material supply with equipment and design services provides a competitive edge in industrial solutions. While operating in a competitive conglomerate space, O-Well maintains relevance through innovation in semiconductor-related products and sustainability-focused pollution control technologies.
O-Well reported revenue of ¥71.05 billion for FY2024, with net income of ¥1.53 billion, reflecting a net margin of approximately 2.15%. Operating cash flow stood at ¥1.92 billion, indicating stable cash generation. Capital expenditures of ¥293 million suggest moderate reinvestment, aligning with its industrial supply focus. The company’s efficiency metrics are typical for a diversified industrial supplier, balancing moderate profitability with steady operational execution.
The company’s diluted EPS of ¥149.31 underscores its earnings capability, supported by a disciplined cost structure. Operating cash flow covers capital expenditures comfortably, highlighting efficient capital deployment. O-Well’s focus on high-margin segments like semiconductor-related products and pollution control equipment likely contributes to its earnings resilience, though its conglomerate nature may dilute sector-specific outperformance.
O-Well maintains a solid balance sheet, with ¥6.39 billion in cash and equivalents against ¥4.63 billion in total debt, indicating a healthy liquidity position. The low debt-to-equity ratio suggests conservative leverage, aligning with its stable industrial operations. The company’s financial health appears robust, with sufficient liquidity to fund operations and modest growth initiatives.
Revenue growth trends are not explicitly provided, but the company’s focus on semiconductor and environmental solutions aligns with broader industrial demand. O-Well pays a dividend of ¥35 per share, reflecting a commitment to shareholder returns. Its dividend policy appears sustainable given its earnings and cash flow stability, though growth prospects may hinge on sector-specific demand cycles.
With a market capitalization of ¥8.81 billion and a beta of 0.299, O-Well is perceived as a low-volatility industrial player. The valuation reflects its niche market position and steady profitability, though limited growth visibility may cap premium multiples. Investors likely view the company as a stable, dividend-paying industrial supplier rather than a high-growth opportunity.
O-Well’s strategic advantages lie in its diversified industrial expertise and long-term customer relationships. Its outlook is tied to industrial demand in Japan and selective international markets, with potential upside from semiconductor and environmental technology trends. However, competitive pressures and macroeconomic factors could influence performance. The company’s stability and technical niche provide a foundation for sustained, if unspectacular, growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |