Data is not available at this time.
AmidA Holdings Co., Ltd. operates in the digital marketing, internet media, and IT consulting sectors, primarily serving the Taiwanese market. The company leverages its expertise in web-based solutions to offer services such as digital advertising, content creation, and technology consulting, catering to businesses seeking to enhance their online presence. Founded in 1998 and headquartered in Osaka, Japan, AmidA has established a niche in bridging Japanese technological capabilities with Taiwanese market demands. Its revenue model is built on service fees from digital marketing campaigns, media placements, and IT consulting engagements, positioning it as a specialized player in a competitive industry. The firm’s focus on cross-border digital solutions provides a unique value proposition, though its market share remains modest compared to larger global competitors. AmidA’s ability to adapt to regional digital trends and maintain client relationships underscores its resilience in a rapidly evolving sector.
For FY 2023, AmidA reported revenue of JPY 3.01 billion, with net income of JPY 293.7 million, reflecting a net margin of approximately 9.8%. The company generated JPY 361.2 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures totaled JPY -160.5 million, indicating disciplined investment in growth initiatives. These metrics suggest efficient operational management despite moderate revenue scale.
AmidA’s diluted EPS stood at JPY 69.63, supported by its profitability in digital marketing and IT services. The absence of total debt and a cash reserve of JPY 1.88 billion highlight strong capital efficiency and financial flexibility. The company’s ability to sustain earnings without leverage underscores its conservative yet effective capital allocation strategy.
The company maintains a robust balance sheet with JPY 1.88 billion in cash and equivalents and no debt, ensuring ample liquidity. This conservative financial structure positions AmidA to weather economic uncertainties and pursue selective growth opportunities without overleveraging. The strong cash position also provides a buffer for potential reinvestment or shareholder returns.
AmidA’s growth trajectory appears steady, with its focus on digital services aligning with broader industry trends. The company paid a dividend of JPY 37 per share, reflecting a commitment to returning capital to shareholders. While growth may be incremental, the dividend policy signals confidence in sustained cash flow generation.
With a market capitalization of JPY 4.0 billion and a beta of 0.173, AmidA is perceived as a low-volatility stock. The valuation reflects its niche market position and stable earnings, though limited scalability may cap premium multiples. Investors likely view the company as a steady performer rather than a high-growth opportunity.
AmidA’s strategic advantage lies in its cross-border expertise and debt-free balance sheet, enabling agility in a dynamic digital landscape. The outlook remains cautiously optimistic, with potential growth tied to expanding its service offerings in Taiwan and neighboring markets. However, competition and regional economic conditions could influence future performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |