Data is not available at this time.
Goodspeed Co., Ltd. operates in Japan's competitive auto dealership sector, specializing in the sale of used cars, parts, and accessories. The company diversifies its revenue streams through ancillary services such as automobile repair, inspection, maintenance, and general insurance agency operations, alongside running gas stations and car rental businesses. As a subsidiary of Usami Koyu Corp., Goodspeed leverages its integrated service model to cater to a broad customer base, though it faces stiff competition from larger dealership networks and digital marketplaces disrupting the used car industry. Its market position is further challenged by Japan's aging population and declining car ownership trends, requiring adaptive strategies to sustain relevance. The company’s localized focus in Nagoya provides regional stability but may limit scalability compared to nationwide competitors.
In FY2023, Goodspeed reported revenue of JPY 64.5 billion but recorded a net loss of JPY 3.5 billion, reflecting operational challenges. The negative operating cash flow of JPY 658 million and elevated capital expenditures of JPY 2.3 billion suggest strained liquidity and reinvestment needs. The diluted EPS of -JPY 943.39 underscores profitability pressures, likely tied to competitive pricing and cost inefficiencies in its multi-service model.
The company’s negative earnings and cash flow indicate weak capital efficiency, with debt totaling JPY 25.1 billion against cash reserves of JPY 816 million. High leverage and limited liquidity raise concerns about its ability to fund operations without further financial restructuring or parental support from Usami Koyu Corp.
Goodspeed’s financial health is precarious, with a debt-heavy balance sheet and minimal cash buffers. Total debt outweighs cash holdings by a significant margin, and negative cash flow exacerbates refinancing risks. The absence of dividends aligns with its focus on preserving capital amid financial distress.
The company exhibits no dividend distribution, prioritizing debt management over shareholder returns. Growth prospects are muted given sector headwinds and internal profitability struggles, though strategic synergies with its parent company could offer long-term stabilization if executed effectively.
With a market cap of JPY 3.2 billion and a beta of 1.109, Goodspeed trades with higher volatility than the market, reflecting investor skepticism about its turnaround potential. The lack of earnings and high leverage likely suppress valuation multiples relative to peers.
Goodspeed’s integrated service model provides niche resilience, but its outlook remains uncertain due to financial instability and sector pressures. Parental backing and regional dominance in Nagoya may offer a lifeline, but operational restructuring and cost optimization are critical to restoring viability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |