Data is not available at this time.
Omni-Plus System Limited operates in the specialty chemicals sector, focusing on the manufacturing and distribution of commodity and engineering plastics. The company serves a global clientele, leveraging its expertise in resin compound development and production. Its product portfolio includes catalogs and general-purpose plastics, catering to diverse industrial applications. Positioned in Singapore, Omni-Plus benefits from strategic access to regional markets, reinforcing its role as a niche player in the plastics industry. The company’s dual focus on standard and engineered solutions allows it to address both bulk and specialized demand, enhancing its competitive edge. With a foundation in technical innovation, Omni-Plus maintains relevance in sectors requiring high-performance materials, though it operates in a highly competitive and cyclical market. Its market position is bolstered by its integrated approach, combining manufacturing with distribution to optimize supply chain efficiency.
Omni-Plus reported revenue of JPY 310.2 million for FY 2024, with net income of JPY 10.5 million, reflecting modest profitability. The diluted EPS of JPY 0.5 indicates limited earnings power relative to its share count. Operating cash flow stood at JPY 34.8 million, supported by disciplined working capital management, while capital expenditures were minimal at JPY -3.3 million, suggesting a lean operational model.
The company’s earnings power appears constrained, with net income representing a narrow margin of 3.4% of revenue. Operating cash flow, however, demonstrates stronger conversion at 11.2% of revenue, highlighting efficient cash generation. Capital expenditures are minimal, indicating a capital-light business model, though this may limit long-term growth without reinvestment.
Omni-Plus holds JPY 67.0 million in cash and equivalents against total debt of JPY 71.2 million, resulting in a near-balanced liquidity position. The debt level is manageable relative to its market capitalization of JPY 15.6 billion, but the narrow cash cushion warrants monitoring. The absence of significant leverage suggests conservative financial management.
Growth trends are subdued, with revenue and net income reflecting a stable but unspectacular trajectory. The company’s dividend payout of JPY 27.89 per share signals a commitment to shareholder returns, though sustainability depends on maintaining current profitability levels. The lack of aggressive reinvestment may cap organic growth potential.
With a market cap of JPY 15.6 billion and a beta of 0.96, Omni-Plus trades with moderate volatility, aligning closely with broader market movements. The valuation reflects its niche positioning and steady but limited earnings, suggesting investor expectations are tempered by its cyclical industry exposure.
Omni-Plus’s strategic advantages lie in its specialized product offerings and regional market access. However, its outlook is tied to industrial demand for plastics, which is subject to economic cycles. The company’s ability to innovate and diversify its product line will be critical to sustaining competitiveness in a challenging sector.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |