Data is not available at this time.
Rotork PLC is a leading industrial machinery company specializing in the design and manufacture of actuators, gearboxes, and valve accessories, serving critical sectors such as oil and gas, water and power, and chemical processing. The company derives nearly half of its revenue from the oil and gas segment, reflecting its strong positioning in energy infrastructure. Rotork’s product portfolio, including electric, pneumatic, and fluid actuators, is integral to automation and control systems in demanding industrial environments. Its global footprint and engineering expertise allow it to cater to high-specification applications, reinforcing its reputation for reliability and precision. The company operates in a competitive but niche market, where technical differentiation and aftermarket services provide a durable moat. Rotork’s focus on operational efficiency and innovation ensures it remains a preferred supplier for mission-critical flow control solutions.
Rotork reported revenue of £754.4 million (GBp) for the period, with net income of £103.6 million (GBp), reflecting a disciplined cost structure. Operating cash flow stood at £148.8 million (GBp), supported by efficient working capital management. Capital expenditures were modest at £14 million (GBp), indicating a lean operational model with limited reinvestment needs. The company’s profitability metrics suggest stable margins despite sector cyclicality.
Diluted EPS of 12p underscores Rotork’s ability to generate earnings despite macroeconomic headwinds. The company’s capital efficiency is evident in its strong cash conversion, with operating cash flow comfortably covering dividends and modest capex. Low leverage and a conservative balance sheet further enhance its ability to sustain earnings through cycles.
Rotork maintains a robust financial position, with £150 million (GBp) in cash and equivalents against total debt of £24.6 million (GBp). The negligible debt-to-equity ratio highlights a conservative capital structure. Liquidity is ample, providing flexibility for strategic investments or shareholder returns without compromising stability.
Revenue growth is tied to industrial capex cycles, particularly in oil and gas. The dividend per share of 9.5p reflects a commitment to returning capital, supported by steady cash generation. While growth is moderate, Rotork’s focus on high-margin aftermarket services and geographic expansion offers incremental opportunities.
With a market cap of £2.65 billion (GBp) and a beta of 0.10, Rotork is perceived as a low-volatility industrial play. The valuation reflects expectations of steady performance, with limited sensitivity to broader market swings. Investors likely prize its defensive qualities and reliable cash flows.
Rotork’s technical expertise and entrenched market position provide resilience against competition. The outlook is stable, with demand driven by energy infrastructure upgrades and industrial automation trends. Strategic initiatives in digital solutions and sustainability could unlock long-term growth.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |