Data is not available at this time.
GL Sciences Inc. operates in the analytical instrumentation and chromatography equipment sector, specializing in gas and liquid chromatography systems, sample preparation products, and semiconductor-related quartz tools. The company serves diverse industries, including environmental testing, food and beverage, life sciences, and petrochemicals, leveraging its technical expertise to provide high-precision analytical solutions. Its product portfolio spans solid-phase extraction columns, LC/MS and GC/MS columns, and automated recognition systems, catering to both research and industrial applications. GL Sciences maintains a strong position in Japan while expanding internationally, supported by its reputation for reliability and innovation in analytical technology. The company’s focus on R&D and technical support services enhances its competitive edge in niche markets where precision and durability are critical. Its diversified client base across multiple industries mitigates sector-specific risks, reinforcing its resilience in fluctuating economic conditions.
GL Sciences reported revenue of JPY 37.1 billion for FY 2024, with net income of JPY 3.4 billion, reflecting a net margin of approximately 9.2%. Operating cash flow stood at JPY 3.5 billion, while capital expenditures totaled JPY 1.6 billion, indicating disciplined investment in maintaining and expanding its technological capabilities. The company’s profitability metrics suggest efficient cost management and stable demand for its high-value analytical products.
The company’s diluted EPS of JPY 334.38 underscores its earnings power, supported by a balanced mix of equipment sales and recurring revenue from consumables and services. With an operating cash flow covering capital expenditures, GL Sciences demonstrates prudent capital allocation, reinvesting in innovation while maintaining financial flexibility. Its moderate leverage and focus on high-margin products enhance return on invested capital.
GL Sciences holds JPY 6.9 billion in cash and equivalents against total debt of JPY 6.9 billion, indicating a balanced liquidity position. The company’s debt levels appear manageable relative to its cash flow generation, with no immediate solvency concerns. Its conservative financial structure aligns with its steady, technology-driven growth strategy.
The company has maintained a consistent dividend policy, with a dividend per share of JPY 140, reflecting a commitment to shareholder returns. Growth is likely driven by demand for advanced analytical solutions in regulated industries, though international expansion and semiconductor-related products could provide additional upside. The balance between reinvestment and dividends suggests a focus on sustainable long-term growth.
With a market capitalization of JPY 28.3 billion and a beta of 0.837, GL Sciences is perceived as a stable, low-volatility investment in the technology hardware sector. The valuation reflects its niche market position and steady profitability, with investors likely pricing in moderate growth expectations given its specialized industry focus.
GL Sciences benefits from its technical expertise, diversified industry exposure, and strong reputation in chromatography and analytical instrumentation. The outlook remains positive, supported by ongoing demand for precision analytical tools in quality control and research. Strategic investments in R&D and potential international market penetration could further solidify its market position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |