investorscraft@gmail.com

Intrinsic ValuePrecision System Science Co., Ltd. (7707.T)

Previous Close¥239.00
Intrinsic Value
Upside potential
Previous Close
¥239.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Precision System Science Co., Ltd. operates in the medical diagnostics and research industry, specializing in automated systems and instruments for molecular and biochemical testing. The company's core revenue model is driven by the sale of automated nucleic acid extraction systems, veterinary biochemical analyzers, and plastic consumables used in diagnostics. Its flagship product, geneLEAD, serves the growing molecular testing market, positioning the company as a niche player in genetic and protein-based diagnostics. The firm operates primarily in Japan but has an international presence, leveraging its R&D capabilities to address the expanding in vitro diagnostics (IVD) sector. While not a market leader, its focus on automation and precision instruments allows it to compete in specialized segments, particularly in veterinary and research applications. The company faces competition from larger IVD players but maintains relevance through targeted innovation and consumables sales.

Revenue Profitability And Efficiency

In FY 2024, the company reported revenue of ¥3.98 billion but recorded a net loss of ¥1.12 billion, reflecting operational challenges. The diluted EPS of -¥40.59 and negative operating cash flow of ¥106.8 million indicate inefficiencies in converting sales into profitability. Capital expenditures were minimal at ¥12 million, suggesting restrained investment in growth initiatives during the period.

Earnings Power And Capital Efficiency

The negative net income and operating cash flow highlight weak earnings power, likely due to high R&D or operational costs relative to revenue. With ¥1.92 billion in cash and equivalents against ¥1.37 billion in total debt, the company maintains moderate liquidity but may face pressure if losses persist. The lack of positive cash generation raises concerns about capital efficiency.

Balance Sheet And Financial Health

The balance sheet shows a mixed picture, with cash reserves covering current debt obligations, but the sustained losses erode equity. The debt-to-equity ratio is elevated given the negative earnings, though the absence of dividend payouts conserves cash. The company's financial health depends on its ability to stabilize profitability and manage leverage.

Growth Trends And Dividend Policy

Growth appears stagnant, with no recent profitability or positive cash flow trends. The company does not pay dividends, redirecting limited resources toward operations. Future growth hinges on commercial success in molecular diagnostics and veterinary markets, but current metrics do not reflect a clear upward trajectory.

Valuation And Market Expectations

With a market cap of ¥5.55 billion and negative earnings, the stock trades on speculative potential rather than fundamentals. The low beta of 0.619 suggests lower volatility relative to the market, possibly due to its niche positioning. Investors likely await turnaround evidence or breakthroughs in its diagnostic systems.

Strategic Advantages And Outlook

The company's strategic focus on automated diagnostics and consumables provides a foothold in specialized markets, but execution risks remain. Success depends on scaling its geneLEAD platform and improving cost management. The outlook is cautious, with profitability recovery being critical for long-term viability.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount