Data is not available at this time.
Nagano Keiki Co., Ltd. operates in the precision measurement and control equipment industry, specializing in pressure gauges, sensors, flow meters, and calibration instruments. The company serves diverse sectors, including automotive, industrial machinery, HVAC, semiconductors, and medical industries, leveraging its technical expertise to provide high-accuracy solutions. Its long-standing reputation, founded in 1896, positions it as a trusted supplier in Japan and internationally, with a focus on reliability and innovation in measurement technology. Nagano Keiki’s revenue model is driven by both product sales and maintenance services, ensuring recurring income streams. The company’s niche specialization in pressure and temperature measurement allows it to maintain a competitive edge in industrial and high-tech applications. Its diversified client base across multiple industries mitigates sector-specific risks, while its R&D investments support continuous product refinement. The growing demand for precision instrumentation in automation and energy efficiency further strengthens its market positioning.
Nagano Keiki reported revenue of JPY 67.9 billion for FY 2024, with net income of JPY 5.4 billion, reflecting a net margin of approximately 8%. Operating cash flow stood at JPY 6.2 billion, indicating solid cash generation. Capital expenditures of JPY 2.6 billion suggest ongoing investments in production capabilities, though free cash flow remains positive, supporting financial flexibility.
The company’s diluted EPS of JPY 283.58 demonstrates stable earnings power, supported by its diversified industrial exposure. Its ability to generate consistent operating cash flow relative to net income (OCF/net income ratio of ~1.15x) highlights efficient working capital management. The moderate capital expenditure intensity suggests disciplined reinvestment for growth without excessive strain on liquidity.
Nagano Keiki maintains a balanced financial structure, with JPY 7.9 billion in cash and equivalents against JPY 14.9 billion in total debt. The debt level appears manageable given its cash flow generation, though further deleveraging could improve financial resilience. The absence of extreme leverage or liquidity concerns supports a stable credit profile.
The company’s growth is tied to industrial demand for precision instruments, with potential upside from automation and energy transition trends. Its dividend payout of JPY 48 per share reflects a conservative but shareholder-friendly policy, balancing reinvestment needs with returns. Historical performance suggests steady, rather than explosive, growth aligned with industrial cycles.
With a market cap of JPY 35.2 billion, the stock trades at a P/E of approximately 6.5x, indicating modest market expectations. The low beta (0.21) suggests limited sensitivity to broader market volatility, typical for industrial niche players. Valuation appears reasonable relative to earnings stability and sector peers.
Nagano Keiki’s strengths lie in its technical expertise, long-term industry relationships, and diversified applications. The outlook remains stable, supported by demand for precision measurement in industrial automation and energy efficiency. Risks include exposure to cyclical industrial spending and competition from global instrumentation firms, though its specialized focus provides some insulation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |