Data is not available at this time.
V Technology Co., Ltd. operates in the specialized hardware and equipment sector, focusing on flat panel displays (FPDs) and semiconductor manufacturing. The company provides critical manufacturing and inspection equipment, including photomask tools, wafer inspection systems, and repair solutions, catering to high-precision demands in the FPD and semiconductor industries. Its offerings are essential for ensuring production efficiency and quality control in advanced display technologies, positioning it as a key supplier in a niche but technologically intensive market. The company’s revenue model is driven by equipment sales, maintenance services, and parts supply, with a strong emphasis on after-sales support, which enhances customer retention and recurring revenue streams. Operating primarily in Japan, V Technology competes with global players by leveraging its expertise in inspection and repair technologies, though its market share remains modest compared to larger multinational firms. The company’s focus on MRAM probers and photomask equipment aligns with growing demand for next-generation memory and display technologies, providing a strategic foothold in evolving industry segments.
V Technology reported revenue of JPY 37.3 billion for FY 2024, with net income of JPY 778 million, reflecting a modest but positive profitability margin. The diluted EPS of JPY 80.6 indicates reasonable earnings per share, though operating cash flow was negative at JPY -4.8 billion, likely due to working capital adjustments or timing differences in receivables. Capital expenditures of JPY -512 million suggest restrained investment in fixed assets during the period.
The company’s earnings power appears constrained, with net income representing a slim margin relative to revenue. The negative operating cash flow raises questions about short-term liquidity management, though the JPY 23.1 billion in cash reserves provides a buffer. The capital efficiency metrics are not explicitly provided, but the modest capex and high cash balance suggest a conservative approach to reinvestment.
V Technology maintains a solid liquidity position with JPY 23.1 billion in cash and equivalents, offset by total debt of JPY 20.4 billion, resulting in a net cash position. The balance sheet appears stable, with sufficient liquidity to cover near-term obligations. However, the negative operating cash flow warrants monitoring, as sustained outflows could pressure financial flexibility over time.
Growth trends are unclear without historical comparisons, but the company’s focus on FPD and semiconductor equipment aligns with long-term industry demand. The dividend per share of JPY 80 suggests a shareholder-friendly policy, though the payout ratio and sustainability depend on future earnings stability. The company’s ability to capitalize on advanced memory and display technologies will be critical for growth.
With a market cap of JPY 29.2 billion and a beta of 1.08, V Technology is perceived as slightly more volatile than the market. The valuation reflects investor expectations tied to its niche positioning in FPD and semiconductor equipment, though the modest earnings and cash flow performance may limit upside potential without improved operational execution.
V Technology’s strategic advantage lies in its specialized expertise in inspection and repair equipment for high-tech manufacturing. The outlook depends on its ability to innovate and capture demand in emerging segments like MRAM and advanced displays. However, competitive pressures and operational inefficiencies, as hinted by negative cash flow, pose challenges that management must address to sustain long-term growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |