Data is not available at this time.
Inter Action Corporation operates as a specialized manufacturer of high-precision optical and industrial equipment, primarily serving the semiconductor and advanced manufacturing sectors. The company’s core revenue model is driven by the sale of inspection illuminators and lens modules, critical for quality control in image sensor production, alongside niche products like drying deodorizers and exhaust gas treatment systems. Its operations are segmented into IoT-related works, environmental energy solutions, and Industry 4.0 promotion, reflecting a diversified yet focused approach to industrial technology. Positioned in Japan’s competitive hardware and equipment sector, Inter Action leverages its expertise in precision engineering to cater to demanding clients in semiconductor fabrication and display manufacturing. The company’s market position is reinforced by its ability to address specialized needs, such as vibration isolation and gear testing systems, which are essential for high-tech manufacturing processes. While its revenue base remains concentrated in Japan, its technological niche provides resilience against broader market volatility.
In FY 2024, Inter Action reported revenue of JPY 7.75 billion, with net income of JPY 1.13 billion, reflecting a robust net margin of approximately 14.6%. The company’s diluted EPS stood at JPY 104.15, demonstrating efficient earnings generation. Operating cash flow was modest at JPY 8.3 million, while capital expenditures totaled JPY -166.1 million, indicating disciplined investment in maintaining its technological edge.
The company’s earnings power is underscored by its high net income relative to revenue, supported by a lean operational structure. With JPY 6.32 billion in cash and equivalents against total debt of JPY 806.9 million, Inter Action maintains a strong liquidity position, enabling flexibility for strategic investments or R&D initiatives. Its capital efficiency is further evidenced by its ability to sustain profitability in a specialized market.
Inter Action’s balance sheet is solid, with cash reserves significantly exceeding total debt, reflecting low leverage and financial stability. The company’s JPY 6.32 billion in cash equivalents provides a cushion for operational needs or growth initiatives. Its debt-to-equity ratio appears manageable, aligning with its conservative financial strategy and focus on sustainable growth in a cyclical industry.
The company’s growth is tied to advancements in semiconductor manufacturing and industrial automation, sectors with steady demand. Inter Action’s dividend policy, with a payout of JPY 35 per share, signals a commitment to shareholder returns while retaining earnings for reinvestment. Its ability to maintain dividends alongside capital expenditures suggests a balanced approach to growth and capital allocation.
With a market capitalization of JPY 12.53 billion and a beta of 0.462, Inter Action is perceived as a relatively low-volatility investment within the technology hardware sector. Its valuation reflects investor confidence in its niche market positioning and consistent profitability, though its growth prospects may be tempered by its regional focus and specialized product lines.
Inter Action’s strategic advantages lie in its precision engineering capabilities and deep industry expertise, which create barriers to entry for competitors. The outlook remains positive, driven by sustained demand for semiconductor inspection tools and industrial automation solutions. However, the company’s growth trajectory may depend on its ability to expand beyond its domestic market and adapt to evolving technological trends in manufacturing.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |