Data is not available at this time.
Tokyo Seimitsu Co., Ltd. is a key player in the semiconductor production equipment (SPE) and metrology instruments industry, specializing in precision machinery for wafer processing and measurement. The company operates through two core segments: SPE, which includes dicing machines, probing systems, and grinders, and Metrology Equipment, offering high-precision measuring instruments like coordinate measuring machines and optical systems. Its products are critical for semiconductor manufacturing, ensuring accuracy in wafer fabrication and quality control. Tokyo Seimitsu holds a strong position in Japan’s semiconductor equipment market, catering to global chipmakers with advanced, reliable solutions. The company’s expertise in precision engineering and innovation allows it to compete with larger multinational players, particularly in niche applications like wafer edge grinding and in-process measurement. Its diversified product portfolio and focus on R&D reinforce its resilience amid cyclical industry downturns.
For FY 2024, Tokyo Seimitsu reported revenue of ¥134.68 billion, with net income reaching ¥19.38 billion, reflecting a solid margin of approximately 14.4%. Operating cash flow stood at ¥4.89 billion, though capital expenditures of ¥9.85 billion indicate ongoing investments in capacity and R&D. The company’s profitability metrics suggest efficient operations, supported by its focus on high-margin metrology and precision equipment.
Diluted EPS of ¥475.4 underscores the company’s earnings strength, driven by demand for semiconductor manufacturing tools. Despite negative free cash flow due to heavy capex, Tokyo Seimitsu’s capital efficiency is evident in its ability to sustain profitability while funding growth initiatives. The balance between reinvestment and returns will be critical as the semiconductor cycle evolves.
The company maintains a robust balance sheet with ¥36.78 billion in cash and equivalents against ¥25.17 billion in total debt, indicating a comfortable liquidity position. This financial stability supports its ability to navigate industry volatility while continuing strategic investments in technology and market expansion.
Tokyo Seimitsu’s growth is tied to semiconductor industry trends, with cyclical demand for its equipment. The company has demonstrated a commitment to shareholder returns, offering a dividend of ¥214 per share. Future growth will depend on its ability to capitalize on advanced chipmaking technologies and global supply chain shifts.
With a market cap of ¥331.6 billion and a beta of 0.745, Tokyo Seimitsu is viewed as a relatively stable player in the semiconductor equipment sector. Investors likely price in moderate growth expectations, balancing its niche expertise against broader industry cyclicality.
The company’s strategic advantages lie in its precision engineering capabilities and diversified product lineup. As semiconductor manufacturers prioritize advanced packaging and metrology, Tokyo Seimitsu is well-positioned to benefit. However, macroeconomic headwinds and capex delays in the chip industry could pose near-term challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |