Data is not available at this time.
Olympus Corporation is a global leader in precision medical and industrial technology, operating primarily in the healthcare sector with a focus on endoscopic, therapeutic, and scientific solutions. The company’s core revenue model is driven by high-margin medical devices, including gastrointestinal and surgical endoscopes, urology products, and industrial microscopes. Olympus holds a strong competitive position in minimally invasive surgical equipment, supported by its reputation for innovation and reliability in medical imaging and diagnostics. Its Endoscopic Solutions Business is particularly dominant, benefiting from recurring revenue streams through repair services and system integration. The company’s diversified portfolio across medical and industrial applications mitigates sector-specific risks while reinforcing its technological leadership. Olympus’s market position is further strengthened by its extensive R&D investments and strategic focus on high-growth areas like robotic-assisted surgery and digital healthcare solutions.
Olympus reported revenue of JPY 936.2 billion for FY 2024, with net income reaching JPY 242.6 billion, reflecting a robust profitability margin. The company’s operating cash flow stood at JPY 42.4 billion, though capital expenditures of JPY -46.4 billion indicate significant reinvestment. Diluted EPS of JPY 199.44 underscores efficient earnings generation, supported by disciplined cost management and high-margin product sales.
The company demonstrates strong earnings power, with its therapeutic and endoscopic segments driving consistent profitability. Olympus maintains capital efficiency through strategic R&D allocations and operational leverage, though its moderate operating cash flow relative to net income suggests working capital intensity. Debt levels are manageable, with JPY 299.6 billion in total debt offset by JPY 340.9 billion in cash reserves.
Olympus boasts a solid balance sheet, with JPY 340.9 billion in cash and equivalents providing liquidity flexibility. Total debt of JPY 299.6 billion is well-covered by operating earnings, indicating low financial risk. The company’s net cash position supports continued investment in innovation and potential M&A activity, reinforcing long-term stability.
Olympus has shown steady growth in its medical divisions, particularly in endoscopic and therapeutic solutions. The company’s dividend policy remains conservative, with a JPY 20 per share payout, reflecting a focus on reinvestment for future expansion. Growth is expected to be driven by advancements in minimally invasive surgery and digital healthcare adoption.
With a market cap of JPY 2.04 trillion, Olympus trades at a premium reflective of its leadership in medical technology. Investors likely anticipate sustained growth in high-margin segments, supported by global healthcare demand. The low beta of 0.541 suggests relative stability compared to broader market volatility.
Olympus’s strategic advantages lie in its technological expertise, strong brand equity, and diversified healthcare portfolio. The outlook remains positive, with opportunities in robotic surgery and AI-driven diagnostics. However, competitive pressures and regulatory hurdles in medical devices could pose challenges. The company’s focus on innovation and global expansion positions it well for long-term success.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |